| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.66B |
5.24B |
4.97B |
5.17B |
| Cost of Sales |
4.41B |
3.96B |
3.77B |
3.89B |
| Gross Operating Profit |
1.25B |
1.27B |
1.20B |
1.28B |
| Selling, General, and Administrative Expenses |
724.99M |
695.28M |
677.34M |
661.59M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
529.12M |
576.90M |
525.09M |
615.19M |
| Depreciation & Amortization |
230.99M |
218.35M |
196.59M |
218.06M |
| Interest Income |
5.97M |
7.04M |
4.60M |
3.44M |
| Other Income - Net |
230.81M |
251.00K |
79.67M |
67.66M |
| Special Income / Charges |
0.00 |
-11.74M |
-83.32M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
470.53M |
324.94M |
303.62M |
442.13M |
| Interest Expense |
44.93M |
42.68M |
49.39M |
51.58M |
| Pre-Tax Income |
425.60M |
282.26M |
254.23M |
390.55M |
| Income Taxes |
157.93M |
62.87M |
77.80M |
130.26M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
267.67M |
219.39M |
176.44M |
260.28M |
| Net Income From Discontinued Operations |
0.00 |
665.00K |
46.09M |
0.00 |
| Net Income From Total Operations |
267.67M |
220.05M |
222.53M |
260.28M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
267.67M |
220.05M |
222.53M |
260.28M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
332.05M |
260.30M |
285.59M |
286.37M |
| Preferred Dividends |
| Net Income Available To Common |
267.67M |
219.39M |
176.44M |
260.28M |
| Basic EPS from Continuing Ops. |
2.80 |
2.32 |
1.89 |
2.84 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.01 |
0.49 |
0.00 |
| Basic EPS from Total Operations |
2.80 |
2.33 |
2.38 |
2.84 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.80 |
2.33 |
2.38 |
2.84 |
| Basic Normalized Net Income/Share |
3.47 |
2.75 |
3.06 |
3.12 |
| EPS fr Continuing Ops. |
2.78 |
2.29 |
1.87 |
2.81 |
| EPS fr Discontinued Ops |
0.00 |
0.01 |
0.49 |
0.00 |
| EPS fr Total Ops. |
2.78 |
2.30 |
2.36 |
2.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.78 |
2.30 |
2.36 |
2.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.45 |
2.72 |
3.03 |
3.09 |
| Dividends Paid per Share |
0.70 |
0.66 |
0.62 |
0.60 |
Connect with TheStreet