|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.15B |
725.11M |
1.13B |
1.10B |
| Operating Gains/Losses |
-137.59M |
-398.16M |
166.44M |
250.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-449.96M |
-241.29M |
-175.65M |
-214.29M |
| (Increase) Decrease in Inventories |
-21.28M |
-6.11M |
3.08M |
-8.66M |
| (Increase) Decrease In Other Current Assets |
-45.80M |
-35.74M |
-125.51M |
-152.40M |
| (Decrease) Increase In Payables |
-3.14M |
43.85M |
28.77M |
174.18M |
| (Decrease) Increase In Other Current Liabilities |
-48.00K |
57.74M |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
13.48M |
-44.04M |
-85.47M |
20.42M |
| Other Non-Cash Items |
-68.91M |
-84.10M |
-355.54M |
-466.82M |
| Net Cash From Continuing Operations |
1.19B |
925.83M |
1.26B |
1.29B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.19B |
925.83M |
1.26B |
1.29B |
| Sale of Property, Plant & Equipment |
9.68M |
8.60M |
8.51M |
4.47M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-966.94M |
-858.97M |
-1.04B |
-1.77B |
| Acquisitions |
0.00 |
578.00K |
0.00 |
9.40M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
392.12M |
286.78M |
277.76M |
320.70M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
304.56M |
-1.41B |
-704.89M |
-1.49B |
| Issuance of Debt |
670.55M |
552.86M |
1.07B |
1.69B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-833.55M |
-516.90M |
-772.89M |
-944.13M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-8.48M |
-3.99M |
-590.54M |
-744.38M |
| Other Financing Charges, Net |
282.00K |
-394.00K |
-12.01M |
-9.79M |
| Net Cash From Financing Activities |
-171.21M |
31.58M |
-303.67M |
-5.43M |
| Effect of Exchange Rate Changes |
97.16M |
-335.74M |
-48.00M |
30.36M |
| Net Change in Cash & Cash Equivalents |
1.42B |
-788.82M |
206.02M |
-165.18M |