| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.19B |
2.41B |
2.01B |
1.95B |
| Cost of Sales |
1.49B |
1.53B |
1.20B |
1.09B |
| Gross Operating Profit |
1.71B |
875.56M |
808.91M |
860.71M |
| Selling, General, and Administrative Expenses |
856.64M |
238.15M |
177.92M |
159.71M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
849.88M |
637.41M |
631.00M |
701.00M |
| Depreciation & Amortization |
344.38M |
258.13M |
201.56M |
205.53M |
| Interest Income |
273.65M |
82.16M |
56.22M |
33.94M |
| Other Income - Net |
-10.47M |
-1.59M |
-44.19M |
37.61M |
| Special Income / Charges |
-289.78M |
18.63M |
-7.59M |
136.30M |
| Total Income Before Interest Expenses (EBIT) |
478.90M |
478.47M |
433.89M |
703.33M |
| Interest Expense |
994.97M |
287.56M |
171.64M |
132.43M |
| Pre-Tax Income |
-516.07M |
190.91M |
262.24M |
570.90M |
| Income Taxes |
-56.18M |
0.00 |
0.00 |
0.00 |
| Minority Interest |
9.56M |
9.66M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-469.46M |
181.25M |
262.24M |
570.90M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-469.46M |
181.25M |
262.24M |
570.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-469.46M |
181.25M |
262.24M |
570.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-179.68M |
162.62M |
269.83M |
434.60M |
| Preferred Dividends |
| Net Income Available To Common |
-469.46M |
181.25M |
262.24M |
570.90M |
| Basic EPS from Continuing Ops. |
-6.48 |
2.47 |
3.58 |
7.30 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-6.48 |
2.47 |
3.58 |
7.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-6.48 |
2.47 |
3.58 |
7.30 |
| Basic Normalized Net Income/Share |
-2.48 |
2.22 |
3.68 |
5.56 |
| EPS fr Continuing Ops. |
-6.48 |
2.43 |
3.49 |
6.83 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-6.48 |
2.43 |
3.49 |
6.83 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-6.48 |
2.43 |
3.49 |
6.83 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.48 |
2.18 |
3.59 |
5.20 |
| Dividends Paid per Share |
1.14 |
0.99 |
0.86 |
0.62 |
Connect with TheStreet