| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
19.00B |
18.65B |
17.40B |
16.06B |
| Cost of Sales |
13.94B |
13.66B |
12.79B |
11.89B |
| Gross Operating Profit |
5.06B |
4.99B |
4.61B |
4.17B |
| Selling, General, and Administrative Expenses |
3.14B |
3.32B |
2.93B |
2.72B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.92B |
1.67B |
1.69B |
1.44B |
| Depreciation & Amortization |
452.94M |
426.77M |
422.91M |
405.48M |
| Interest Income |
0.00 |
40.70M |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.47B |
1.28B |
1.26B |
1.04B |
| Interest Expense |
14.29M |
39.10M |
15.57M |
29.63M |
| Pre-Tax Income |
1.45B |
1.24B |
1.25B |
1.01B |
| Income Taxes |
536.05M |
470.94M |
470.09M |
318.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
914.89M |
771.75M |
776.76M |
690.42M |
| Net Income From Discontinued Operations |
-34.27M |
0.00 |
-38.72M |
0.00 |
| Net Income From Total Operations |
880.62M |
771.75M |
738.04M |
690.42M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
880.62M |
771.75M |
738.04M |
690.42M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
914.89M |
771.75M |
776.76M |
690.42M |
| Preferred Dividends |
| Net Income Available To Common |
914.89M |
771.75M |
776.76M |
690.42M |
| Basic EPS from Continuing Ops. |
2.18 |
1.74 |
1.71 |
1.48 |
| Basic EPS from Discontinued Ops. |
-0.08 |
0.00 |
-0.08 |
0.00 |
| Basic EPS from Total Operations |
2.10 |
1.74 |
1.63 |
1.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.10 |
1.74 |
1.63 |
1.48 |
| Basic Normalized Net Income/Share |
2.18 |
1.74 |
1.71 |
1.48 |
| EPS fr Continuing Ops. |
2.08 |
1.66 |
1.63 |
1.41 |
| EPS fr Discontinued Ops |
-0.08 |
0.00 |
-0.08 |
0.00 |
| EPS fr Total Ops. |
2.00 |
1.66 |
1.55 |
1.41 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.00 |
1.66 |
1.55 |
1.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.08 |
1.66 |
1.63 |
1.41 |
| Dividends Paid per Share |
0.42 |
0.34 |
0.27 |
0.23 |
Connect with TheStreet