|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.91B |
1.50B |
1.34B |
1.21B |
| Operating Gains/Losses |
11.88M |
13.56M |
96.07M |
10.27M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-18.42M |
-4.41M |
-23.59M |
-1.86M |
| (Increase) Decrease in Inventories |
27.19M |
-187.16M |
-211.82M |
147.80M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
211.69M |
-36.55M |
163.82M |
197.50M |
| (Decrease) Increase In Other Current Liabilities |
444.98M |
10.65M |
66.04M |
183.90M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
-6.87M |
14.10M |
33.62M |
-43.99M |
| Net Cash From Continuing Operations |
3.05B |
1.92B |
1.98B |
2.27B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.05B |
1.92B |
1.98B |
2.27B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
213.00M |
132.68M |
180.12M |
153.28M |
| Purchases of Property, Plant & Equipment |
-978.23M |
-803.33M |
-707.13M |
-429.28M |
| Acquisitions |
-190.37M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-355.74M |
-152.04M |
-119.53M |
-278.69M |
| Other Cash from Investing Activities |
34.49M |
11.65M |
-1.06M |
-5.58M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.28B |
-811.04M |
-647.61M |
-560.28M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
774.26M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
133.77M |
219.00M |
176.16M |
169.86M |
| Repayment of Long-Term Debt |
-1.46M |
-2.73M |
-2.36M |
-395.75M |
| Repurchase of Capital Stock |
-1.35B |
-1.32B |
-1.19B |
-944.76M |
| Payment of Cash Dividends |
-323.92M |
-275.02M |
-229.33M |
-197.66M |
| Other Financing Charges, Net |
61.10M |
43.84M |
24.98M |
10.29M |
| Net Cash From Financing Activities |
-1.48B |
-1.34B |
-1.22B |
-583.75M |
| Effect of Exchange Rate Changes |
11.67M |
-3.92M |
22.20M |
33.18M |
| Net Change in Cash & Cash Equivalents |
304.84M |
-234.64M |
127.14M |
1.16B |