| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
90.20M |
74.65M |
60.19M |
57.70M |
| Cost of Sales |
72.04M |
60.50M |
50.73M |
48.08M |
| Gross Operating Profit |
18.16M |
14.15M |
9.46M |
9.62M |
| Selling, General, and Administrative Expenses |
6.26M |
5.23M |
4.94M |
4.63M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
11.90M |
8.92M |
4.52M |
4.99M |
| Depreciation & Amortization |
3.16M |
3.22M |
2.47M |
1.69M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
10.00K |
36.00K |
99.00K |
102.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
8.76M |
5.73M |
2.15M |
3.40M |
| Interest Expense |
1.36M |
2.83M |
1.98M |
1.21M |
| Pre-Tax Income |
7.40M |
2.90M |
168.00K |
2.19M |
| Income Taxes |
2.20M |
307.00K |
-564.00K |
799.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
5.19M |
2.60M |
732.00K |
1.39M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.19M |
2.60M |
732.00K |
1.39M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.19M |
2.60M |
732.00K |
1.39M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.19M |
2.60M |
732.00K |
1.39M |
| Preferred Dividends |
| Net Income Available To Common |
5.19M |
2.60M |
732.00K |
1.39M |
| Basic EPS from Continuing Ops. |
0.82 |
0.42 |
0.12 |
0.31 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.82 |
0.42 |
0.12 |
0.31 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.82 |
0.42 |
0.12 |
0.31 |
| Basic Normalized Net Income/Share |
0.82 |
0.42 |
0.12 |
0.31 |
| EPS fr Continuing Ops. |
0.79 |
0.40 |
0.11 |
0.30 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.79 |
0.40 |
0.11 |
0.30 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.79 |
0.40 |
0.11 |
0.30 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.79 |
0.40 |
0.11 |
0.30 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet