| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
2.86B |
2.94B |
2.65B |
2.40B |
| Cost of Sales |
1.08B |
1.19B |
1.05B |
943.36M |
| Gross Operating Profit |
1.78B |
1.75B |
1.59B |
1.45B |
| Selling, General, and Administrative Expenses |
1.17B |
1.20B |
1.06B |
959.64M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
608.52M |
547.43M |
533.24M |
492.15M |
| Depreciation & Amortization |
135.69M |
122.15M |
117.81M |
109.45M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
77.00K |
121.64M |
15.08M |
8.33M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
375.07M |
546.93M |
430.52M |
391.04M |
| Interest Expense |
28.99M |
24.72M |
26.08M |
23.06M |
| Pre-Tax Income |
346.08M |
522.20M |
404.44M |
367.97M |
| Income Taxes |
126.05M |
190.88M |
150.51M |
113.32M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
220.02M |
331.32M |
253.93M |
254.66M |
| Net Income From Discontinued Operations |
0.00 |
-27.55M |
0.00 |
0.00 |
| Net Income From Total Operations |
220.02M |
303.77M |
253.93M |
254.66M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
220.02M |
303.77M |
253.93M |
254.66M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
317.86M |
331.32M |
253.93M |
254.66M |
| Preferred Dividends |
| Net Income Available To Common |
220.02M |
331.32M |
253.93M |
254.66M |
| Basic EPS from Continuing Ops. |
1.76 |
2.46 |
1.84 |
1.78 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.21 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.76 |
2.25 |
1.84 |
1.78 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.76 |
2.25 |
1.84 |
1.78 |
| Basic Normalized Net Income/Share |
2.54 |
2.46 |
1.84 |
1.78 |
| EPS fr Continuing Ops. |
1.74 |
2.40 |
1.80 |
1.75 |
| EPS fr Discontinued Ops |
0.00 |
-0.20 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.74 |
2.20 |
1.80 |
1.75 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.74 |
2.20 |
1.80 |
1.75 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.51 |
2.40 |
1.80 |
1.75 |
| Dividends Paid per Share |
0.66 |
0.52 |
0.38 |
0.30 |
Connect with TheStreet