| |
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Sales |
3.79B |
3.64B |
3.09B |
2.71B |
| Cost of Sales |
1.48B |
1.36B |
1.13B |
1.05B |
| Gross Operating Profit |
2.32B |
2.29B |
1.96B |
1.66B |
| Selling, General, and Administrative Expenses |
1.47B |
1.44B |
1.23B |
1.09B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
850.05M |
843.38M |
732.45M |
570.11M |
| Depreciation & Amortization |
152.84M |
134.96M |
137.67M |
129.62M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
5.43M |
5.10M |
6.99M |
4.52M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
702.64M |
713.52M |
601.77M |
445.02M |
| Interest Expense |
59.07M |
48.57M |
54.34M |
55.04M |
| Pre-Tax Income |
643.58M |
664.95M |
547.43M |
389.97M |
| Income Taxes |
227.42M |
225.76M |
179.03M |
124.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
416.16M |
439.19M |
368.40M |
265.68M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-853.00K |
| Net Income From Total Operations |
416.16M |
439.19M |
368.40M |
264.82M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
416.16M |
439.19M |
368.40M |
264.82M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
416.16M |
439.19M |
368.40M |
265.68M |
| Preferred Dividends |
| Net Income Available To Common |
416.16M |
439.19M |
368.40M |
265.68M |
| Basic EPS from Continuing Ops. |
3.28 |
3.45 |
2.91 |
2.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Total Operations |
3.28 |
3.45 |
2.91 |
2.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.28 |
3.45 |
2.91 |
2.13 |
| Basic Normalized Net Income/Share |
3.28 |
3.45 |
2.91 |
2.14 |
| EPS fr Continuing Ops. |
3.25 |
3.40 |
2.87 |
2.12 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Total Ops. |
3.25 |
3.40 |
2.87 |
2.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.25 |
3.40 |
2.87 |
2.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.25 |
3.40 |
2.87 |
2.12 |
| Dividends Paid per Share |
1.25 |
1.12 |
0.95 |
0.68 |