|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
416.16M |
439.19M |
368.40M |
264.82M |
| Operating Gains/Losses |
0.00 |
33.57M |
26.99M |
24.09M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-1.39M |
5.50M |
-22.56M |
13.90M |
| (Increase) Decrease in Inventories |
-233.70M |
-459.42M |
-187.77M |
163.96M |
| (Increase) Decrease In Other Current Assets |
0.00 |
-11.48M |
4.60M |
-13.56M |
| (Decrease) Increase In Payables |
-13.68M |
39.86M |
21.44M |
4.37M |
| (Decrease) Increase In Other Current Liabilities |
-14.92M |
14.56M |
-498.00K |
27.35M |
| (Increase) Decrease In Other Working Capital |
-29.02M |
-2.70M |
-23.53M |
-27.47M |
| Other Non-Cash Items |
93.41M |
73.22M |
41.92M |
54.64M |
| Net Cash From Continuing Operations |
328.29M |
210.61M |
298.92M |
687.20M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-5.89M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
328.29M |
210.61M |
298.92M |
681.31M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
19.29M |
96.05M |
1.95M |
754.00K |
| Purchases of Property, Plant & Equipment |
-302.19M |
-239.44M |
-127.00M |
-75.40M |
| Acquisitions |
-25.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-23.24M |
-97.52M |
-61.56M |
-14.19M |
| Other Cash from Investing Activities |
0.00 |
-1.67M |
0.00 |
7.94M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-331.15M |
-242.58M |
-186.61M |
-80.89M |
| Issuance of Debt |
337.58M |
74.57M |
127.60M |
300.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
13.01M |
65.57M |
65.68M |
71.48M |
| Repayment of Long-Term Debt |
-60.36M |
-63.43M |
-218.84M |
-259.81M |
| Repurchase of Capital Stock |
-54.11M |
-174.12M |
-80.79M |
-467.00K |
| Payment of Cash Dividends |
-145.84M |
-142.84M |
-120.39M |
-84.58M |
| Other Financing Charges, Net |
-18.83M |
26.44M |
1.94M |
-16.09M |
| Net Cash From Financing Activities |
71.45M |
-213.82M |
-224.80M |
10.54M |
| Effect of Exchange Rate Changes |
2.29M |
-1.84M |
8.38M |
14.30M |
| Net Change in Cash & Cash Equivalents |
70.88M |
-247.64M |
-104.11M |
625.26M |