|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-1.69B |
-5.53B |
4.76B |
3.18B |
| Operating Gains/Losses |
-63.48M |
27.22M |
-186.19M |
-17.19M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
1.13B |
3.89M |
17.29M |
481.40M |
| (Increase) Decrease in Inventories |
15.87M |
-46.66M |
127.68M |
-42.98M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-183.83M |
-212.56M |
-369.73M |
-1.43B |
| (Decrease) Increase In Other Current Liabilities |
-625.55M |
-324.02M |
97.09M |
-247.87M |
| (Increase) Decrease In Other Working Capital |
-338.56M |
203.49M |
-1.53B |
-2.00B |
| Other Non-Cash Items |
5.86B |
9.55B |
-154.28M |
38.68M |
| Net Cash From Continuing Operations |
11.27B |
11.03B |
9.14B |
7.84B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
302.31M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
11.27B |
11.03B |
9.14B |
8.15B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
136.99M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-6.87B |
-7.90B |
-6.10B |
-6.51B |
| Acquisitions |
43.64M |
-799.69M |
755.42M |
-18.63M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
634.80M |
532.69M |
788.67M |
-10.03M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.19B |
-8.17B |
-4.41B |
-6.75B |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
311.06M |
89.11M |
0.00 |
| Repayment of Long-Term Debt |
-7.48B |
-6.86B |
-7.77B |
-6.10B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.36B |
-1.72B |
-1.45B |
-1.50B |
| Other Financing Charges, Net |
5.06B |
7.34B |
3.94B |
6.35B |
| Net Cash From Financing Activities |
-3.79B |
-924.11M |
-5.19B |
-1.27B |
| Effect of Exchange Rate Changes |
-326.66M |
-142.57M |
196.83M |
246.43M |
| Net Change in Cash & Cash Equivalents |
961.46M |
1.80B |
-268.65M |
369.65M |