| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
2.18B |
2.05B |
1.82B |
1.51B |
| Cost of Sales |
1.66B |
1.53B |
1.34B |
1.15B |
| Gross Operating Profit |
518.58M |
521.91M |
474.76M |
360.33M |
| Selling, General, and Administrative Expenses |
239.75M |
244.16M |
227.25M |
188.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
278.83M |
277.76M |
247.51M |
171.93M |
| Depreciation & Amortization |
98.22M |
83.02M |
69.78M |
47.34M |
| Interest Income |
643.00K |
0.00 |
0.00 |
45.00K |
| Other Income - Net |
-5.44M |
-1.92M |
4.36M |
15.87M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
175.82M |
192.82M |
182.09M |
140.50M |
| Interest Expense |
51.61M |
53.02M |
45.69M |
18.43M |
| Pre-Tax Income |
124.21M |
139.80M |
136.40M |
122.07M |
| Income Taxes |
35.85M |
45.39M |
45.48M |
40.76M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
88.36M |
94.41M |
90.92M |
81.31M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
88.36M |
94.41M |
90.92M |
81.31M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
88.36M |
94.41M |
90.92M |
81.31M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
88.36M |
94.41M |
90.92M |
81.31M |
| Preferred Dividends |
| Net Income Available To Common |
88.36M |
94.41M |
90.92M |
81.31M |
| Basic EPS from Continuing Ops. |
2.44 |
2.64 |
2.59 |
2.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.44 |
2.64 |
2.59 |
2.54 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.44 |
2.64 |
2.59 |
2.54 |
| Basic Normalized Net Income/Share |
2.44 |
2.64 |
2.59 |
2.54 |
| EPS fr Continuing Ops. |
2.38 |
2.56 |
2.51 |
2.48 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.38 |
2.56 |
2.51 |
2.48 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.38 |
2.56 |
2.51 |
2.48 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.38 |
2.56 |
2.51 |
2.48 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |