| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.50B |
1.16B |
939.40M |
707.73M |
| Cost of Sales |
1.18B |
889.66M |
717.38M |
544.88M |
| Gross Operating Profit |
324.35M |
268.24M |
222.01M |
162.85M |
| Selling, General, and Administrative Expenses |
177.47M |
148.57M |
132.80M |
117.32M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
146.88M |
119.68M |
89.22M |
45.53M |
| Depreciation & Amortization |
45.85M |
35.15M |
24.70M |
16.94M |
| Interest Income |
107.00K |
112.00K |
665.00K |
0.00 |
| Other Income - Net |
-34.06M |
3.92M |
30.68M |
66.00K |
| Special Income / Charges |
0.00 |
0.00 |
-10.83M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
67.07M |
88.56M |
85.02M |
28.66M |
| Interest Expense |
27.61M |
22.04M |
12.98M |
1.22M |
| Pre-Tax Income |
39.46M |
66.52M |
72.03M |
27.44M |
| Income Taxes |
10.90M |
24.87M |
27.33M |
15.17M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
28.56M |
41.65M |
44.70M |
12.26M |
| Net Income From Discontinued Operations |
-336.00K |
-30.00K |
155.00K |
-689.00K |
| Net Income From Total Operations |
28.22M |
41.62M |
44.86M |
11.58M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
28.22M |
41.62M |
44.86M |
11.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
28.56M |
41.65M |
55.53M |
12.26M |
| Preferred Dividends |
| Net Income Available To Common |
28.56M |
41.65M |
44.70M |
12.26M |
| Basic EPS from Continuing Ops. |
0.91 |
1.33 |
1.43 |
0.40 |
| Basic EPS from Discontinued Ops. |
-0.01 |
0.00 |
0.01 |
-0.02 |
| Basic EPS from Total Operations |
0.90 |
1.33 |
1.44 |
0.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.90 |
1.33 |
1.44 |
0.38 |
| Basic Normalized Net Income/Share |
0.91 |
1.33 |
1.78 |
0.40 |
| EPS fr Continuing Ops. |
0.91 |
1.33 |
1.42 |
0.39 |
| EPS fr Discontinued Ops |
-0.01 |
0.00 |
0.01 |
-0.02 |
| EPS fr Total Ops. |
0.90 |
1.33 |
1.43 |
0.37 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.90 |
1.33 |
1.43 |
0.37 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.91 |
1.33 |
1.76 |
0.39 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet