|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
94.41M |
3.28M |
6.32M |
4.42M |
| Receivables |
124.65M |
115.17M |
126.64M |
86.56M |
| Inventories |
347.35M |
329.37M |
287.40M |
264.93M |
| Other Current Assets |
14.00M |
4.08M |
4.08M |
4.08M |
| Total Current Assets |
588.41M |
468.39M |
440.80M |
370.65M |
| Property, Plant & Equipment, Gross |
713.07M |
637.46M |
576.44M |
428.23M |
| Accumulated Depreciation & Depletion |
287.76M |
230.91M |
190.25M |
152.20M |
| Property, Plant & Equipment, Net |
425.31M |
406.56M |
386.19M |
276.03M |
| Intangibles |
417.56M |
437.86M |
463.62M |
162.74M |
| Other Non-Current Assets |
21.40M |
23.30M |
24.32M |
0.00 |
| Total Non-Current Assets |
1.94B |
1.94B |
1.95B |
1.01B |
| Liabilities & Shareholder Equity |
| Total Assets |
2.53B |
2.40B |
2.39B |
1.38B |
| Accounts Payable |
148.06M |
109.18M |
202.38M |
148.82M |
| Short Term Debt |
1.94M |
1.95M |
976.00K |
906.00K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
187.03M |
171.48M |
203.36M |
149.72M |
| Long Term Debt |
898.10M |
902.93M |
976.45M |
401.64M |
| Deferred Income Taxes |
212.46M |
202.26M |
194.92M |
45.38M |
| Other Non-Current Liabilities |
49.03M |
54.35M |
38.55M |
31.45M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.16B |
1.16B |
1.21B |
478.47M |
| Total Liabilities |
1.35B |
1.33B |
1.41B |
628.20M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.18B |
1.07B |
977.97M |
756.23M |
| Common Par |
362.00K |
359.00K |
354.00K |
320.00K |
| Additional Paid In Capital |
726.58M |
714.93M |
703.46M |
587.60M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
468.95M |
380.59M |
286.18M |
195.26M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-16.64M |
-22.36M |
-12.03M |
-26.95M |
| Total Capitalization |
2.08B |
1.98B |
1.95B |
1.16B |
| Total Equity |
1.18B |
1.07B |
977.97M |
756.23M |
| Total Liabilities & Stock Equity |
2.53B |
2.40B |
2.39B |
1.38B |
| Total Common Shares Outstanding |
36.20M |
35.92M |
35.44M |
32.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
36.16M |
35.80M |
35.08M |
31.98M |
| Diluted Weighted Shares Outstanding |
37.12M |
36.95M |
36.17M |
32.80M |
| Number of Employees |
4300 |
3900 |
4000 |
3100 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |