|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
58.15M |
23.84M |
26.58M |
21.68M |
| Receivables |
102.26M |
82.40M |
18.94M |
15.07M |
| Inventories |
53.76M |
46.34M |
6.82M |
2.54M |
| Other Current Assets |
160.00K |
2.68M |
0.00 |
0.00 |
| Total Current Assets |
242.14M |
177.67M |
68.44M |
47.70M |
| Property, Plant & Equipment, Gross |
79.64M |
58.66M |
8.90M |
6.97M |
| Accumulated Depreciation & Depletion |
24.63M |
13.87M |
4.70M |
3.70M |
| Property, Plant & Equipment, Net |
55.01M |
44.79M |
4.20M |
3.27M |
| Intangibles |
95.87M |
108.48M |
4.65M |
3.73M |
| Other Non-Current Assets |
16.08M |
11.22M |
857.00K |
549.00K |
| Total Non-Current Assets |
197.05M |
200.14M |
10.99M |
14.68M |
| Liabilities & Shareholder Equity |
| Total Assets |
439.20M |
377.81M |
79.42M |
62.38M |
| Accounts Payable |
42.51M |
42.53M |
15.28M |
10.22M |
| Short Term Debt |
17.22M |
14.57M |
0.00 |
0.00 |
| Other Current Liabilities |
3.33M |
5.10M |
0.00 |
0.00 |
| Total Current Liabilities |
117.21M |
111.72M |
21.20M |
14.16M |
| Long Term Debt |
39.73M |
61.68M |
0.00 |
0.00 |
| Deferred Income Taxes |
21.83M |
23.68M |
0.00 |
0.00 |
| Other Non-Current Liabilities |
22.79M |
22.92M |
688.00K |
427.00K |
| Minority Interest |
6.45M |
1.54M |
-592.00K |
-439.00K |
| Total Non-Current Liabilities |
160.17M |
202.57M |
688.00K |
-12.00K |
| Total Liabilities |
277.38M |
314.29M |
21.88M |
14.15M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
161.82M |
63.52M |
57.54M |
48.23M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
190.43M |
103.99M |
85.28M |
85.96M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-17.38M |
-25.72M |
-27.83M |
-37.78M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-11.23M |
-14.75M |
93.00K |
59.00K |
| Total Capitalization |
201.55M |
125.20M |
57.54M |
48.23M |
| Total Equity |
161.82M |
63.52M |
57.54M |
48.23M |
| Total Liabilities & Stock Equity |
439.20M |
377.81M |
79.42M |
62.38M |
| Total Common Shares Outstanding |
29.82M |
23.52M |
22.04M |
21.49M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
28.35M |
22.61M |
21.72M |
21.40M |
| Diluted Weighted Shares Outstanding |
28.86M |
23.46M |
22.50M |
21.77M |
| Number of Employees |
6387 |
5436 |
93 |
68 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |