|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
11.03M |
5.88M |
8.69M |
8.93M |
| Receivables |
15.64M |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
87.65M |
20.54M |
15.64M |
47.66M |
| Property, Plant & Equipment, Gross |
2.55M |
2.29M |
5.04M |
4.94M |
| Accumulated Depreciation & Depletion |
1.74M |
1.75M |
4.77M |
4.43M |
| Property, Plant & Equipment, Net |
812.00K |
543.00K |
271.00K |
505.00K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.06M |
1.35M |
290.00K |
523.00K |
| Total Non-Current Assets |
1.87M |
1.89M |
561.00K |
1.03M |
| Liabilities & Shareholder Equity |
| Total Assets |
89.52M |
22.44M |
16.20M |
48.68M |
| Accounts Payable |
908.00K |
2.39M |
252.00K |
284.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
17.45M |
8.59M |
3.51M |
12.87M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
268.00K |
153.00K |
248.00K |
0.00 |
| Other Non-Current Liabilities |
85.66M |
9.21M |
7.50M |
13.15M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
85.92M |
9.36M |
7.75M |
13.15M |
| Total Liabilities |
103.37M |
17.95M |
11.26M |
26.03M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-13.85M |
4.48M |
4.94M |
22.66M |
| Common Par |
56.00K |
49.00K |
34.00K |
33.00K |
| Additional Paid In Capital |
309.34M |
256.56M |
231.38M |
230.44M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-323.26M |
-252.13M |
-226.48M |
-207.79M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
11.00K |
-1.00K |
1.00K |
-24.00K |
| Total Capitalization |
-13.85M |
4.48M |
4.94M |
22.66M |
| Total Equity |
-13.85M |
4.48M |
4.94M |
22.66M |
| Total Liabilities & Stock Equity |
89.52M |
22.44M |
16.20M |
48.68M |
| Total Common Shares Outstanding |
56.43M |
49.13M |
33.70M |
33.56M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
54.22M |
45.90M |
33.65M |
19.59M |
| Diluted Weighted Shares Outstanding |
54.22M |
45.90M |
33.65M |
19.59M |
| Number of Employees |
48 |
31 |
36 |
31 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |