| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.66B |
8.85B |
8.70B |
9.61B |
| Cost of Sales |
5.34B |
5.54B |
5.47B |
6.16B |
| Gross Operating Profit |
3.32B |
3.32B |
3.23B |
3.45B |
| Selling, General, and Administrative Expenses |
2.59B |
2.61B |
2.54B |
2.88B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
732.00M |
701.00M |
687.00M |
571.00M |
| Depreciation & Amortization |
373.00M |
362.00M |
342.00M |
382.00M |
| Interest Income |
22.00M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
139.00M |
47.00M |
67.00M |
63.00M |
| Special Income / Charges |
-59.00M |
-70.00M |
-1.13B |
-537.00M |
| Total Income Before Interest Expenses (EBIT) |
461.00M |
316.00M |
-720.00M |
-296.00M |
| Interest Expense |
418.00M |
419.00M |
409.00M |
405.00M |
| Pre-Tax Income |
43.00M |
-103.00M |
-1.13B |
-701.00M |
| Income Taxes |
-25.00M |
-58.00M |
-262.00M |
-87.00M |
| Minority Interest |
6.00M |
4.00M |
4.00M |
7.00M |
| Net Income From Continuing Operations |
62.00M |
-49.00M |
-871.00M |
-621.00M |
| Net Income From Discontinued Operations |
-37.00M |
-40.00M |
66.00M |
-87.00M |
| Net Income From Total Operations |
25.00M |
-89.00M |
-805.00M |
-708.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
2.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
25.00M |
-89.00M |
-803.00M |
-708.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
121.00M |
21.00M |
261.00M |
-73.00M |
| Preferred Dividends |
| Net Income Available To Common |
62.00M |
-49.00M |
-871.00M |
-621.00M |
| Basic EPS from Continuing Ops. |
0.13 |
-0.10 |
-1.85 |
-1.32 |
| Basic EPS from Discontinued Ops. |
-0.08 |
-0.09 |
0.14 |
-0.19 |
| Basic EPS from Total Operations |
0.05 |
-0.19 |
-1.71 |
-1.51 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.05 |
-0.19 |
-1.71 |
-1.54 |
| Basic Normalized Net Income/Share |
0.25 |
0.04 |
0.55 |
-0.16 |
| EPS fr Continuing Ops. |
0.13 |
-0.10 |
-1.85 |
-1.32 |
| EPS fr Discontinued Ops |
-0.08 |
-0.09 |
0.14 |
-0.19 |
| EPS fr Total Ops. |
0.05 |
-0.19 |
-1.71 |
-1.51 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.05 |
-0.19 |
-1.71 |
-1.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.25 |
0.04 |
0.55 |
-0.16 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet