| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
64.95B |
63.37B |
59.49B |
52.62B |
| Cost of Sales |
44.16B |
42.73B |
39.40B |
34.93B |
| Gross Operating Profit |
20.79B |
20.64B |
20.09B |
17.69B |
| Selling, General, and Administrative Expenses |
14.56B |
13.70B |
13.53B |
11.96B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
6.23B |
6.93B |
6.56B |
5.73B |
| Depreciation & Amortization |
1.83B |
1.66B |
1.50B |
1.41B |
| Interest Income |
28.00M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
4.43B |
5.27B |
5.07B |
4.32B |
| Interest Expense |
894.00M |
647.00M |
572.00M |
463.00M |
| Pre-Tax Income |
3.54B |
4.62B |
4.50B |
3.86B |
| Income Taxes |
1.32B |
1.78B |
1.71B |
1.45B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.21B |
2.85B |
2.79B |
2.41B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.21B |
2.85B |
2.79B |
2.41B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.21B |
2.85B |
2.79B |
2.41B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.21B |
2.85B |
2.79B |
2.41B |
| Preferred Dividends |
| Net Income Available To Common |
2.21B |
2.85B |
2.79B |
2.41B |
| Basic EPS from Continuing Ops. |
2.87 |
3.37 |
3.23 |
2.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.87 |
3.37 |
3.23 |
2.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.87 |
3.37 |
3.23 |
2.73 |
| Basic Normalized Net Income/Share |
2.87 |
3.37 |
3.23 |
2.73 |
| EPS fr Continuing Ops. |
2.86 |
3.33 |
3.21 |
2.71 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.86 |
3.33 |
3.21 |
2.71 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.86 |
3.33 |
3.21 |
2.71 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.86 |
3.33 |
3.21 |
2.71 |
| Dividends Paid per Share |
0.60 |
0.52 |
0.44 |
0.36 |
Connect with TheStreet