|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.00B |
2.93B |
2.92B |
2.49B |
| Operating Gains/Losses |
-161.00M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-217.00M |
-187.00M |
-78.00M |
-57.00M |
| (Increase) Decrease in Inventories |
15.00M |
-322.00M |
-417.00M |
-474.00M |
| (Increase) Decrease In Other Current Assets |
-123.00M |
-150.00M |
-124.00M |
-280.00M |
| (Decrease) Increase In Payables |
199.00M |
232.00M |
115.00M |
174.00M |
| (Decrease) Increase In Other Current Liabilities |
138.00M |
218.00M |
149.00M |
257.00M |
| (Increase) Decrease In Other Working Capital |
22.00M |
-54.00M |
-315.00M |
-102.00M |
| Other Non-Cash Items |
325.00M |
266.00M |
492.00M |
1.49B |
| Net Cash From Continuing Operations |
5.32B |
5.43B |
5.27B |
5.88B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.32B |
5.43B |
5.27B |
5.88B |
| Sale of Property, Plant & Equipment |
66.00M |
37.00M |
69.00M |
33.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.28B |
-4.37B |
-2.13B |
-1.73B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
356.00M |
259.00M |
316.00M |
-10.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.86B |
-4.18B |
-1.74B |
-1.70B |
| Issuance of Debt |
1.97B |
3.49B |
1.01B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
360.00M |
89.00M |
294.00M |
47.00M |
| Repayment of Long-Term Debt |
-3.03B |
-3.12B |
-2.26B |
-1.97B |
| Repurchase of Capital Stock |
-1.88B |
-1.84B |
-2.45B |
-423.00M |
| Payment of Cash Dividends |
-869.00M |
-750.00M |
-609.00M |
-496.00M |
| Other Financing Charges, Net |
954.00M |
-6.00M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-2.49B |
-2.14B |
-4.02B |
-2.84B |
| Effect of Exchange Rate Changes |
8.00M |
-32.00M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-10.00M |
-918.00M |
-488.00M |
1.34B |