| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
1.24B |
1.15B |
954.74M |
760.42M |
| Cost of Sales |
875.68M |
820.67M |
687.71M |
561.87M |
| Gross Operating Profit |
364.69M |
330.42M |
267.03M |
198.55M |
| Selling, General, and Administrative Expenses |
162.11M |
159.26M |
137.51M |
109.68M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
202.58M |
171.16M |
129.52M |
88.87M |
| Depreciation & Amortization |
50.67M |
44.84M |
38.86M |
32.79M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.58M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
-5.09M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
154.49M |
126.32M |
85.56M |
56.09M |
| Interest Expense |
11.10M |
13.42M |
14.47M |
12.52M |
| Pre-Tax Income |
143.40M |
112.90M |
71.10M |
43.57M |
| Income Taxes |
45.59M |
37.16M |
24.03M |
9.05M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
97.81M |
75.74M |
47.07M |
34.52M |
| Net Income From Discontinued Operations |
-4.74M |
-8.47M |
0.00 |
0.00 |
| Net Income From Total Operations |
93.07M |
67.27M |
47.07M |
34.52M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
93.07M |
67.27M |
47.07M |
34.52M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
97.81M |
75.74M |
52.16M |
34.52M |
| Preferred Dividends |
| Net Income Available To Common |
97.81M |
75.74M |
47.07M |
34.52M |
| Basic EPS from Continuing Ops. |
5.97 |
4.59 |
2.90 |
2.17 |
| Basic EPS from Discontinued Ops. |
-0.29 |
-0.51 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.68 |
4.08 |
2.90 |
2.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.68 |
4.08 |
2.90 |
2.17 |
| Basic Normalized Net Income/Share |
5.97 |
4.59 |
3.21 |
2.17 |
| EPS fr Continuing Ops. |
5.90 |
4.32 |
2.87 |
2.15 |
| EPS fr Discontinued Ops |
-0.29 |
-0.48 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.61 |
3.84 |
2.87 |
2.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.61 |
3.84 |
2.87 |
2.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.90 |
4.32 |
3.18 |
2.15 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.12 |
0.00 |
Connect with TheStreet