|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
103.60M |
40.70M |
362.50M |
-397.30M |
| Operating Gains/Losses |
-5.90M |
-173.50M |
34.20M |
1.50M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
122.50M |
-181.20M |
-201.80M |
321.00M |
| (Increase) Decrease in Inventories |
-55.00M |
-26.10M |
-153.60M |
537.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
-103.70M |
0.00 |
| (Decrease) Increase In Payables |
-126.30M |
64.60M |
36.10M |
-428.80M |
| (Decrease) Increase In Other Current Liabilities |
97.10M |
0.00 |
-159.90M |
-57.00M |
| (Increase) Decrease In Other Working Capital |
-167.50M |
56.80M |
-104.50M |
17.60M |
| Other Non-Cash Items |
196.00M |
113.20M |
-532.20M |
-15.10M |
| Net Cash From Continuing Operations |
292.30M |
19.10M |
-610.10M |
-68.60M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
-53.10M |
30.90M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
292.30M |
19.10M |
-663.20M |
-37.70M |
| Sale of Property, Plant & Equipment |
34.60M |
0.00 |
10.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-82.50M |
-79.10M |
-55.00M |
-51.40M |
| Acquisitions |
100.00K |
-1.04B |
989.20M |
-9.80M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-28.50M |
537.90M |
-19.30M |
6.10M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-76.30M |
-592.50M |
903.90M |
-61.10M |
| Issuance of Debt |
1.23B |
926.70M |
0.00 |
620.60M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
156.90M |
| Repayment of Long-Term Debt |
-1.53B |
-444.20M |
-282.50M |
-208.50M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-1.20M |
0.00 |
| Payment of Cash Dividends |
-4.90M |
0.00 |
-3.40M |
0.00 |
| Other Financing Charges, Net |
-19.70M |
-28.30M |
-28.60M |
-10.20M |
| Net Cash From Financing Activities |
-323.30M |
454.20M |
-315.70M |
558.60M |
| Effect of Exchange Rate Changes |
11.20M |
-900.00K |
-2.00M |
27.00M |
| Net Change in Cash & Cash Equivalents |
-96.10M |
-120.10M |
-77.00M |
486.80M |