|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.91B |
2.77B |
3.34B |
2.00B |
| Operating Gains/Losses |
-3.00M |
-207.00M |
0.00 |
23.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
936.00M |
704.00M |
-362.00M |
-181.00M |
| (Increase) Decrease in Inventories |
-449.00M |
-410.00M |
-16.00M |
163.00M |
| (Increase) Decrease In Other Current Assets |
-54.00M |
-240.00M |
51.00M |
0.00 |
| (Decrease) Increase In Payables |
-19.00M |
543.00M |
-295.00M |
463.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
369.00M |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
1.23B |
407.00M |
272.00M |
133.00M |
| Net Cash From Continuing Operations |
4.57B |
4.13B |
4.14B |
3.37B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.57B |
4.13B |
4.14B |
3.37B |
| Sale of Property, Plant & Equipment |
264.00M |
279.00M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.10B |
-1.05B |
-710.00M |
-719.00M |
| Acquisitions |
0.00 |
-6.56B |
-4.95B |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-93.00M |
-49.00M |
29.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.13B |
-7.60B |
-5.46B |
-916.00M |
| Issuance of Debt |
1.24B |
6.72B |
4.04B |
445.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
14.00M |
71.00M |
180.00M |
169.00M |
| Repayment of Long-Term Debt |
-2.21B |
-1.56B |
-2.85B |
-2.33B |
| Repurchase of Capital Stock |
-1.16B |
-899.00M |
-99.00M |
0.00 |
| Payment of Cash Dividends |
-855.00M |
-800.00M |
-668.00M |
-528.00M |
| Other Financing Charges, Net |
1.30B |
-194.00M |
-30.00M |
-24.00M |
| Net Cash From Financing Activities |
-1.68B |
3.34B |
573.00M |
-2.26B |
| Effect of Exchange Rate Changes |
23.00M |
-21.00M |
-1.00M |
-51.00M |
| Net Change in Cash & Cash Equivalents |
1.78B |
-152.00M |
-747.00M |
141.00M |