|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.88B |
1.10B |
1.25B |
2.00B |
| Receivables |
5.57B |
6.21B |
5.48B |
5.02B |
| Inventories |
5.50B |
5.01B |
3.87B |
3.33B |
| Other Current Assets |
1.26B |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
16.36B |
14.45B |
12.04B |
12.14B |
| Property, Plant & Equipment, Gross |
9.14B |
8.38B |
6.62B |
5.69B |
| Accumulated Depreciation & Depletion |
2.82B |
2.43B |
2.26B |
1.92B |
| Property, Plant & Equipment, Net |
6.32B |
5.95B |
4.36B |
3.77B |
| Intangibles |
7.74B |
10.32B |
5.75B |
4.05B |
| Other Non-Current Assets |
1.34B |
991.00M |
632.00M |
534.00M |
| Total Non-Current Assets |
34.25B |
35.69B |
26.11B |
21.67B |
| Liabilities & Shareholder Equity |
| Total Assets |
50.61B |
50.14B |
38.15B |
33.81B |
| Accounts Payable |
3.38B |
3.74B |
2.52B |
2.68B |
| Short Term Debt |
3.01B |
3.75B |
1.43B |
1.30B |
| Other Current Liabilities |
6.51B |
5.82B |
4.40B |
3.62B |
| Total Current Liabilities |
12.89B |
13.85B |
9.69B |
7.60B |
| Long Term Debt |
11.71B |
10.24B |
4.11B |
4.31B |
| Deferred Income Taxes |
1.85B |
2.61B |
1.35B |
1.74B |
| Other Non-Current Liabilities |
1.29B |
1.11B |
998.00M |
897.00M |
| Minority Interest |
-53.00M |
9.00M |
8.00M |
4.00M |
| Total Non-Current Liabilities |
14.95B |
14.10B |
6.51B |
6.99B |
| Total Liabilities |
27.84B |
27.95B |
16.20B |
14.59B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
22.77B |
22.20B |
21.95B |
19.22B |
| Common Par |
50.00M |
50.00M |
49.00M |
49.00M |
| Additional Paid In Capital |
13.47B |
13.37B |
13.25B |
12.88B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
12.35B |
11.28B |
9.32B |
6.66B |
| Treasury Stock |
-3.08B |
-1.92B |
-1.02B |
-924.00M |
| Other Equity Adjustments |
-17.00M |
-589.00M |
350.00M |
555.00M |
| Total Capitalization |
34.48B |
32.43B |
26.06B |
23.53B |
| Total Equity |
22.77B |
22.20B |
21.95B |
19.22B |
| Total Liabilities & Stock Equity |
50.61B |
50.14B |
38.15B |
33.81B |
| Total Common Shares Outstanding |
856.62M |
882.99M |
897.50M |
885.40M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
87.00M |
118.00M |
40.00M |
38.00M |
| Basic Weighted Shares Outstanding |
872.00M |
890.00M |
896.00M |
872.00M |
| Diluted Weighted Shares Outstanding |
873.00M |
893.00M |
921.00M |
896.00M |
| Number of Employees |
45948 |
45754 |
39660 |
35089 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |