| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.07B |
2.88B |
2.42B |
1.89B |
| Cost of Sales |
1.26B |
1.13B |
1.07B |
727.00M |
| Gross Operating Profit |
1.81B |
1.75B |
1.34B |
1.16B |
| Selling, General, and Administrative Expenses |
845.29M |
786.00M |
517.00M |
498.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
964.31M |
968.00M |
751.00M |
662.00M |
| Depreciation & Amortization |
373.27M |
449.00M |
453.00M |
495.00M |
| Interest Income |
0.00 |
30.00M |
26.00M |
34.00M |
| Other Income - Net |
-77.61M |
-88.00M |
-129.00M |
33.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
513.43M |
434.00M |
197.00M |
706.00M |
| Interest Expense |
76.74M |
86.00M |
114.00M |
222.00M |
| Pre-Tax Income |
436.69M |
348.00M |
83.00M |
484.00M |
| Income Taxes |
154.93M |
93.00M |
-6.00M |
40.00M |
| Minority Interest |
3.48M |
7.00M |
7.00M |
3.00M |
| Net Income From Continuing Operations |
278.29M |
248.00M |
80.00M |
440.00M |
| Net Income From Discontinued Operations |
0.00 |
32.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
278.29M |
280.00M |
80.00M |
440.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
278.29M |
280.00M |
80.00M |
440.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
278.29M |
275.00M |
80.00M |
-30.00M |
| Preferred Dividends |
| Net Income Available To Common |
278.29M |
248.00M |
80.00M |
440.00M |
| Basic EPS from Continuing Ops. |
1.42 |
0.29 |
0.41 |
2.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.42 |
0.29 |
0.41 |
2.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.42 |
0.29 |
0.41 |
2.24 |
| Basic Normalized Net Income/Share |
1.42 |
0.32 |
0.41 |
-0.15 |
| EPS fr Continuing Ops. |
1.42 |
0.29 |
0.41 |
2.24 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.42 |
0.29 |
0.41 |
2.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.42 |
0.29 |
0.41 |
2.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.42 |
0.32 |
0.41 |
-0.15 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet