| |
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Sales |
13.28B |
14.31B |
12.07B |
10.26B |
| Cost of Sales |
8.63B |
9.32B |
7.77B |
7.20B |
| Gross Operating Profit |
4.66B |
5.00B |
4.30B |
3.05B |
| Selling, General, and Administrative Expenses |
1.68B |
1.78B |
1.54B |
1.41B |
| Research & Development |
688.00M |
733.00M |
585.00M |
536.00M |
| Operating Income before D & A (EBITDA) |
2.28B |
2.48B |
2.17B |
1.11B |
| Depreciation & Amortization |
609.00M |
574.00M |
520.00M |
515.00M |
| Interest Income |
23.00M |
22.00M |
20.00M |
17.00M |
| Other Income - Net |
23.00M |
8.00M |
169.00M |
-48.00M |
| Special Income / Charges |
0.00 |
0.00 |
7.00M |
-3.69B |
| Total Income Before Interest Expenses (EBIT) |
1.59B |
1.79B |
1.71B |
-3.50B |
| Interest Expense |
176.00M |
161.00M |
155.00M |
165.00M |
| Pre-Tax Income |
1.42B |
1.63B |
1.56B |
-3.67B |
| Income Taxes |
249.00M |
376.00M |
493.00M |
-576.00M |
| Minority Interest |
3.00M |
5.00M |
6.00M |
6.00M |
| Net Income From Continuing Operations |
1.17B |
1.25B |
1.06B |
-3.10B |
| Net Income From Discontinued Operations |
-51.00M |
-3.00M |
44.00M |
-156.00M |
| Net Income From Total Operations |
1.12B |
1.25B |
1.11B |
-3.26B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.11B |
1.24B |
1.10B |
-3.26B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.29B |
1.40B |
1.20B |
966.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.17B |
1.25B |
1.06B |
-3.10B |
| Basic EPS from Continuing Ops. |
2.73 |
2.85 |
2.34 |
-6.75 |
| Basic EPS from Discontinued Ops. |
-0.12 |
-0.01 |
0.09 |
-0.34 |
| Basic EPS from Total Operations |
2.61 |
2.84 |
2.43 |
-7.09 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.61 |
2.84 |
2.43 |
-7.09 |
| Basic Normalized Net Income/Share |
3.03 |
3.19 |
2.63 |
2.10 |
| EPS fr Continuing Ops. |
2.70 |
2.82 |
2.32 |
-6.75 |
| EPS fr Discontinued Ops |
-0.11 |
-0.01 |
0.09 |
-0.34 |
| EPS fr Total Ops. |
2.59 |
2.81 |
2.41 |
-7.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.59 |
2.81 |
2.41 |
-7.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00 |
3.16 |
2.60 |
2.10 |
| Dividends Paid per Share |
0.78 |
0.52 |
0.48 |
0.64 |