| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
24.08B |
23.42B |
21.44B |
20.48B |
| Cost of Sales |
22.82B |
22.23B |
20.38B |
19.41B |
| Gross Operating Profit |
1.26B |
1.19B |
1.06B |
1.08B |
| Selling, General, and Administrative Expenses |
970.84M |
915.43M |
851.10M |
828.28M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
293.39M |
272.86M |
208.95M |
247.98M |
| Depreciation & Amortization |
51.23M |
53.88M |
53.28M |
53.74M |
| Interest Income |
9.49M |
13.50M |
9.76M |
7.43M |
| Other Income - Net |
-32.87M |
-3.22M |
-12.49M |
-1.82M |
| Special Income / Charges |
0.00 |
0.00 |
-136.09M |
-5.50M |
| Total Income Before Interest Expenses (EBIT) |
218.78M |
198.62M |
-6.91M |
163.40M |
| Interest Expense |
30.96M |
28.75M |
38.51M |
31.42M |
| Pre-Tax Income |
187.82M |
169.87M |
-45.42M |
131.98M |
| Income Taxes |
66.02M |
65.16M |
55.51M |
109.01M |
| Minority Interest |
-1.82M |
-3.56M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
123.63M |
108.27M |
-100.93M |
22.97M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
3.95M |
3.62M |
| Net Income From Total Operations |
123.63M |
108.27M |
-96.98M |
26.59M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
123.63M |
108.27M |
-96.98M |
26.59M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
123.63M |
138.89M |
58.93M |
59.42M |
| Preferred Dividends |
| Net Income Available To Common |
123.63M |
108.27M |
-100.93M |
22.97M |
| Basic EPS from Continuing Ops. |
2.41 |
1.97 |
-1.83 |
0.40 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.07 |
0.06 |
| Basic EPS from Total Operations |
2.41 |
1.97 |
-1.76 |
0.46 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.41 |
1.97 |
-1.76 |
0.46 |
| Basic Normalized Net Income/Share |
2.41 |
2.53 |
1.07 |
1.03 |
| EPS fr Continuing Ops. |
2.40 |
1.96 |
-1.83 |
0.39 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.07 |
0.06 |
| EPS fr Total Ops. |
2.40 |
1.96 |
-1.76 |
0.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.40 |
1.96 |
-1.76 |
0.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.40 |
2.51 |
1.07 |
1.01 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet