44.35 1.12 (2.59%)
4:00 PM ET 12/04/09
Company Income Statement
Jan 2009 Jan 2008 Jan 2007 Jan 2006
Sales 24.08B 23.42B 21.44B 20.48B
Cost of Sales 22.82B 22.23B 20.38B 19.41B
Gross Operating Profit 1.26B 1.19B 1.06B 1.08B
Selling, General, and Administrative Expenses 970.84M 915.43M 851.10M 828.28M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 293.39M 272.86M 208.95M 247.98M
Depreciation & Amortization 51.23M 53.88M 53.28M 53.74M
Interest Income 9.49M 13.50M 9.76M 7.43M
Other Income - Net -32.87M -3.22M -12.49M -1.82M
Special Income / Charges 0.00 0.00 -136.09M -5.50M
Total Income Before Interest Expenses (EBIT) 218.78M 198.62M -6.91M 163.40M
Interest Expense 30.96M 28.75M 38.51M 31.42M
Pre-Tax Income 187.82M 169.87M -45.42M 131.98M
Income Taxes 66.02M 65.16M 55.51M 109.01M
Minority Interest -1.82M -3.56M 0.00 0.00
Net Income From Continuing Operations 123.63M 108.27M -100.93M 22.97M
Net Income From Discontinued Operations 0.00 0.00 3.95M 3.62M
Net Income From Total Operations 123.63M 108.27M -96.98M 26.59M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 123.63M 108.27M -96.98M 26.59M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 123.63M 138.89M 58.93M 59.42M
Preferred Dividends
Net Income Available To Common 123.63M 108.27M -100.93M 22.97M
Basic EPS from Continuing Ops. 2.41 1.97 -1.83 0.40
Basic EPS from Discontinued Ops. 0.00 0.00 0.07 0.06
Basic EPS from Total Operations 2.41 1.97 -1.76 0.46
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.41 1.97 -1.76 0.46
Basic Normalized Net Income/Share 2.41 2.53 1.07 1.03
EPS fr Continuing Ops. 2.40 1.96 -1.83 0.39
EPS fr Discontinued Ops 0.00 0.00 0.07 0.06
EPS fr Total Ops. 2.40 1.96 -1.76 0.45
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.40 1.96 -1.76 0.45
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.40 2.51 1.07 1.01
Dividends Paid per Share 0.00 0.00 0.00 0.00
Dow Jones S&P 500 NASDAQ 10-Year Note
10,388.90 1,105.98 2,194.35 34.83
Oil *
77.74
UP
22.75
UP
6.06
UP
21.21
UP
1.03
10 Yr
3.48%
SPDR Gold
113.75
+0.22%
+0.55%
+0.98%
+3.05%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services