| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.38B |
3.54B |
3.45B |
3.01B |
| Cost of Sales |
2.51B |
2.64B |
2.54B |
2.17B |
| Gross Operating Profit |
652.00M |
679.00M |
691.20M |
647.60M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
652.00M |
679.00M |
691.20M |
647.60M |
| Depreciation & Amortization |
266.10M |
263.70M |
293.70M |
287.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
93.50M |
401.80M |
174.10M |
228.80M |
| Special Income / Charges |
0.00 |
-32.90M |
-2.50M |
-74.20M |
| Total Income Before Interest Expenses (EBIT) |
479.40M |
784.20M |
569.10M |
514.50M |
| Interest Expense |
222.60M |
253.30M |
275.60M |
288.70M |
| Pre-Tax Income |
256.80M |
530.90M |
293.50M |
225.80M |
| Income Taxes |
94.40M |
214.20M |
118.70M |
101.90M |
| Minority Interest |
0.00 |
-82.20M |
-69.60M |
-87.10M |
| Net Income From Continuing Operations |
162.40M |
398.90M |
244.40M |
211.00M |
| Net Income From Discontinued Operations |
0.00 |
14.30M |
1.90M |
63.50M |
| Net Income From Total Operations |
162.40M |
413.20M |
246.30M |
274.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
162.40M |
413.20M |
246.30M |
274.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
162.40M |
431.80M |
246.90M |
285.20M |
| Preferred Dividends |
| Net Income Available To Common |
162.40M |
398.90M |
244.40M |
211.00M |
| Basic EPS from Continuing Ops. |
0.77 |
1.91 |
1.18 |
1.02 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.07 |
0.01 |
0.31 |
| Basic EPS from Total Operations |
0.77 |
1.84 |
1.19 |
1.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.77 |
1.84 |
1.19 |
1.33 |
| Basic Normalized Net Income/Share |
0.77 |
2.07 |
1.19 |
1.38 |
| EPS fr Continuing Ops. |
0.77 |
1.91 |
1.17 |
1.00 |
| EPS fr Discontinued Ops |
0.00 |
-0.07 |
0.01 |
0.31 |
| EPS fr Total Ops. |
0.77 |
1.84 |
1.18 |
1.31 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.77 |
1.84 |
1.18 |
1.31 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.77 |
2.07 |
1.18 |
1.35 |
| Dividends Paid per Share |
0.80 |
0.78 |
0.76 |
0.76 |
Connect with TheStreet