| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.09B |
4.83B |
4.36B |
3.96B |
| Cost of Sales |
1.85B |
1.70B |
1.54B |
1.42B |
| Gross Operating Profit |
3.24B |
3.13B |
2.82B |
2.54B |
| Selling, General, and Administrative Expenses |
1.92B |
1.80B |
1.67B |
1.51B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.32B |
1.33B |
1.15B |
1.03B |
| Depreciation & Amortization |
750.08M |
752.22M |
737.48M |
677.44M |
| Interest Income |
39.13M |
199.44M |
194.64M |
158.20M |
| Other Income - Net |
9.51M |
20.16M |
-144.71M |
100.61M |
| Special Income / Charges |
-414.38M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
290.90M |
894.19M |
557.88M |
612.16M |
| Interest Expense |
137.90M |
208.74M |
234.54M |
216.02M |
| Pre-Tax Income |
153.01M |
685.45M |
323.34M |
396.14M |
| Income Taxes |
30.09M |
269.05M |
116.46M |
140.57M |
| Minority Interest |
29.37M |
73.11M |
45.12M |
34.02M |
| Net Income From Continuing Operations |
93.54M |
343.28M |
161.76M |
221.55M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
997.00K |
| Net Income From Total Operations |
93.54M |
343.28M |
161.76M |
222.54M |
| Extraordinary Income/Losses |
0.00 |
42.83M |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
93.54M |
386.11M |
161.76M |
222.54M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
507.92M |
343.28M |
161.76M |
221.55M |
| Preferred Dividends |
| Net Income Available To Common |
93.49M |
343.23M |
161.59M |
221.34M |
| Basic EPS from Continuing Ops. |
0.81 |
2.92 |
1.39 |
1.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.01 |
| Basic EPS from Total Operations |
0.81 |
2.92 |
1.39 |
1.93 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.36 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.81 |
3.28 |
1.39 |
1.93 |
| Basic Normalized Net Income/Share |
4.40 |
2.92 |
1.39 |
1.92 |
| EPS fr Continuing Ops. |
0.80 |
2.86 |
1.37 |
1.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.01 |
| EPS fr Total Ops. |
0.80 |
2.86 |
1.37 |
1.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.36 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.80 |
3.22 |
1.37 |
1.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.34 |
2.86 |
1.37 |
1.90 |
| Dividends Paid per Share |
0.41 |
0.39 |
0.37 |
0.35 |
Connect with TheStreet