| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
2.66B |
2.36B |
1.94B |
1.71B |
| Cost of Sales |
1.05B |
967.00M |
788.00M |
708.00M |
| Gross Operating Profit |
1.62B |
1.40B |
1.15B |
1.00B |
| Selling, General, and Administrative Expenses |
728.00M |
663.00M |
526.00M |
483.00M |
| Research & Development |
183.00M |
174.00M |
147.00M |
117.00M |
| Operating Income before D & A (EBITDA) |
706.00M |
558.00M |
475.00M |
401.00M |
| Depreciation & Amortization |
126.00M |
102.00M |
60.00M |
63.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.00M |
25.00M |
-1.00M |
-4.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
582.00M |
481.00M |
414.00M |
334.00M |
| Interest Expense |
4.00M |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
578.00M |
481.00M |
414.00M |
334.00M |
| Income Taxes |
159.00M |
128.00M |
113.00M |
80.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
419.00M |
353.00M |
301.00M |
254.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
419.00M |
353.00M |
301.00M |
254.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
419.00M |
353.00M |
301.00M |
254.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
419.00M |
353.00M |
301.00M |
254.00M |
| Preferred Dividends |
| Net Income Available To Common |
419.00M |
353.00M |
301.00M |
254.00M |
| Basic EPS from Continuing Ops. |
2.49 |
2.10 |
1.80 |
1.48 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.49 |
2.10 |
1.80 |
1.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.49 |
2.10 |
1.80 |
1.48 |
| Basic Normalized Net Income/Share |
2.49 |
2.10 |
1.80 |
1.48 |
| EPS fr Continuing Ops. |
2.44 |
2.05 |
1.77 |
1.46 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.44 |
2.05 |
1.77 |
1.46 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.44 |
2.05 |
1.77 |
1.46 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.44 |
2.05 |
1.77 |
1.46 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |