|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
419.00M |
353.00M |
301.00M |
254.00M |
| Operating Gains/Losses |
0.00 |
-28.00M |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-165.00M |
-65.00M |
-15.00M |
60.00M |
| (Increase) Decrease in Inventories |
14.00M |
3.00M |
-18.00M |
-2.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
105.00M |
28.00M |
9.00M |
15.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
10.00M |
-4.00M |
| (Increase) Decrease In Other Working Capital |
-7.00M |
28.00M |
9.00M |
5.00M |
| Other Non-Cash Items |
6.00M |
21.00M |
16.00M |
23.00M |
| Net Cash From Continuing Operations |
575.00M |
513.00M |
413.00M |
455.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
575.00M |
513.00M |
413.00M |
455.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
65.00M |
| Purchases of Property, Plant & Equipment |
-148.00M |
-110.00M |
-83.00M |
-88.00M |
| Acquisitions |
-274.00M |
-722.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-25.00M |
| Other Cash from Investing Activities |
0.00 |
0.00 |
-62.00M |
-9.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-422.00M |
-832.00M |
-145.00M |
-57.00M |
| Issuance of Debt |
0.00 |
600.00M |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-11.00M |
-300.00M |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-277.00M |
-127.00M |
-88.00M |
-174.00M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
92.00M |
39.00M |
41.00M |
30.00M |
| Net Cash From Financing Activities |
-196.00M |
212.00M |
-47.00M |
-144.00M |
| Effect of Exchange Rate Changes |
0.00 |
-4.00M |
1.00M |
5.00M |
| Net Change in Cash & Cash Equivalents |
-43.00M |
-111.00M |
222.00M |
259.00M |