|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
729.00M |
772.00M |
883.00M |
661.00M |
| Receivables |
668.00M |
494.00M |
402.00M |
387.00M |
| Inventories |
47.00M |
61.00M |
65.00M |
47.00M |
| Other Current Assets |
90.00M |
85.00M |
56.00M |
57.00M |
| Total Current Assets |
1.53B |
1.41B |
1.41B |
1.15B |
| Property, Plant & Equipment, Gross |
355.00M |
302.00M |
284.00M |
264.00M |
| Accumulated Depreciation & Depletion |
205.00M |
182.00M |
179.00M |
169.00M |
| Property, Plant & Equipment, Net |
150.00M |
120.00M |
105.00M |
95.00M |
| Intangibles |
173.00M |
303.00M |
116.00M |
102.00M |
| Other Non-Current Assets |
248.00M |
11.00M |
61.00M |
27.00M |
| Total Non-Current Assets |
1.53B |
1.20B |
477.00M |
417.00M |
| Liabilities & Shareholder Equity |
| Total Assets |
3.07B |
2.62B |
1.88B |
1.57B |
| Accounts Payable |
141.00M |
97.00M |
102.00M |
102.00M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
132.00M |
90.00M |
70.00M |
76.00M |
| Total Current Liabilities |
806.00M |
695.00M |
569.00M |
543.00M |
| Long Term Debt |
274.00M |
290.00M |
0.00 |
0.00 |
| Deferred Income Taxes |
83.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
124.00M |
137.00M |
125.00M |
116.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
481.00M |
427.00M |
125.00M |
116.00M |
| Total Liabilities |
1.29B |
1.12B |
694.00M |
659.00M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.78B |
1.49B |
1.19B |
910.00M |
| Common Par |
2.00M |
2.00M |
2.00M |
2.00M |
| Additional Paid In Capital |
898.00M |
765.00M |
690.00M |
622.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.66B |
1.24B |
884.00M |
583.00M |
| Treasury Stock |
-806.00M |
-526.00M |
-399.00M |
-311.00M |
| Other Equity Adjustments |
29.00M |
16.00M |
12.00M |
14.00M |
| Total Capitalization |
2.05B |
1.78B |
1.19B |
910.00M |
| Total Equity |
1.78B |
1.49B |
1.19B |
910.00M |
| Total Liabilities & Stock Equity |
3.07B |
2.62B |
1.88B |
1.57B |
| Total Common Shares Outstanding |
165.70M |
167.30M |
168.10M |
168.70M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
23.80M |
19.30M |
16.80M |
13.90M |
| Basic Weighted Shares Outstanding |
168.20M |
168.10M |
167.40M |
171.90M |
| Diluted Weighted Shares Outstanding |
171.70M |
171.90M |
170.40M |
173.90M |
| Number of Employees |
10200 |
8600 |
7400 |
6600 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |