|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
3.28B |
4.31B |
831.87M |
1.27B |
| Receivables |
1.43B |
1.32B |
1.09B |
841.37M |
| Inventories |
1.89B |
1.61B |
1.38B |
1.31B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
6.61B |
7.24B |
3.31B |
3.51B |
| Property, Plant & Equipment, Gross |
32.45B |
29.55B |
26.68B |
25.21B |
| Accumulated Depreciation & Depletion |
7.95B |
6.87B |
4.80B |
3.80B |
| Property, Plant & Equipment, Net |
24.50B |
22.67B |
21.88B |
21.42B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.81B |
1.81B |
2.38B |
2.01B |
| Total Non-Current Assets |
28.19B |
26.28B |
25.90B |
25.02B |
| Liabilities & Shareholder Equity |
| Total Assets |
34.80B |
33.52B |
29.20B |
28.53B |
| Accounts Payable |
796.12M |
770.81M |
1.50B |
1.20B |
| Short Term Debt |
35.18M |
351.62M |
64.99M |
1.07B |
| Other Current Liabilities |
386.00M |
464.25M |
176.97M |
0.00 |
| Total Current Liabilities |
1.83B |
2.08B |
1.74B |
2.27B |
| Long Term Debt |
7.20B |
6.54B |
4.88B |
6.57B |
| Deferred Income Taxes |
5.48B |
5.23B |
5.22B |
4.78B |
| Other Non-Current Liabilities |
2.22B |
2.14B |
1.19B |
982.71M |
| Minority Interest |
59.31M |
97.94M |
114.98M |
65.90M |
| Total Non-Current Liabilities |
15.07B |
14.08B |
11.42B |
12.42B |
| Total Liabilities |
16.90B |
16.16B |
13.15B |
14.69B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
17.89B |
17.36B |
16.05B |
13.84B |
| Common Par |
6.74B |
6.61B |
0.00 |
0.00 |
| Additional Paid In Capital |
113.59M |
95.00M |
6.88B |
6.53B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
11.07B |
10.63B |
8.87B |
6.98B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-35.18M |
15.67M |
293.95M |
325.66M |
| Total Capitalization |
25.09B |
23.90B |
20.93B |
20.41B |
| Total Equity |
17.89B |
17.36B |
16.05B |
13.84B |
| Total Liabilities & Stock Equity |
34.80B |
33.52B |
29.20B |
28.53B |
| Total Common Shares Outstanding |
582.27M |
586.56M |
590.60M |
589.13M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
585.50M |
590.40M |
589.50M |
534.10M |
| Diluted Weighted Shares Outstanding |
585.50M |
590.40M |
589.50M |
535.60M |
| Number of Employees |
9700 |
10000 |
9100 |
8300 |
| Number of Part-Time Employees |
800 |
850 |
700 |
0 |