45.98 0.18 (0.39%)
4:04 PM ET 11/24/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 4.77B 6.19B 5.84B 5.51B
Cost of Sales 2.57B 3.35B 3.04B 2.88B
Gross Operating Profit 2.21B 2.84B 2.81B 2.63B
Selling, General, and Administrative Expenses 1.33B 1.73B 1.71B 1.63B
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 875.00M 1.10B 1.10B 995.10M
Depreciation & Amortization 274.70M 350.67M 441.98M 427.66M
Interest Income 17.30M 26.59M 16.29M 17.50M
Other Income - Net 134.80M -1.64M 13.82M -13.24M
Special Income / Charges -133.90M -106.34M -51.84M -145.39M
Total Income Before Interest Expenses (EBIT) 618.50M 660.84M 615.12M 426.31M
Interest Expense 103.30M 126.46M 143.07M 131.11M
Pre-Tax Income 515.20M 534.38M 472.05M 295.20M
Income Taxes 102.90M 4.19M 82.40M 50.26M
Minority Interest 12.20M 15.32M 16.09M 14.49M
Net Income From Continuing Operations 400.10M 514.87M 373.56M 230.45M
Net Income From Discontinued Operations -12.10M -17.68M -12.52M -91.83M
Net Income From Total Operations 388.00M 497.19M 361.03M 138.62M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 388.00M 497.19M 361.03M 138.62M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 534.00M 653.25M 450.96M 375.84M
Preferred Dividends
Net Income Available To Common 400.10M 514.87M 373.56M 230.45M
Basic EPS from Continuing Ops. 2.19 2.88 2.17 1.45
Basic EPS from Discontinued Ops. -0.07 -0.10 -0.08 -0.58
Basic EPS from Total Operations 2.12 2.78 2.09 0.87
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 -0.02
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.12 2.78 2.09 0.85
Basic Normalized Net Income/Share 2.92 3.65 2.62 2.36
EPS fr Continuing Ops. 2.16 2.84 2.16 1.44
EPS fr Discontinued Ops -0.07 -0.10 -0.07 -0.58
EPS fr Total Ops. 2.09 2.74 2.09 0.86
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 -0.02
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.09 2.74 2.09 0.84
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.88 3.60 2.60 2.35
Dividends Paid per Share 0.76 0.64 0.64 0.64
Dow Jones S&P 500 NASDAQ 10-Year Note
10,433.71 1,105.65 2,169.18 33.17
Oil *
76.42
DOWN
17.24
DOWN
0.59
DOWN
6.83
DOWN
0.47
10 Yr
3.32%
SPDR Gold
114.73
-0.16%
-0.05%
-0.31%
-1.40%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services