|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
624.00M |
1.08B |
1.22B |
734.20M |
| Receivables |
753.40M |
726.00M |
729.50M |
717.20M |
| Inventories |
242.20M |
207.20M |
195.00M |
236.20M |
| Other Current Assets |
89.20M |
94.30M |
78.80M |
75.20M |
| Total Current Assets |
1.75B |
2.12B |
2.22B |
1.76B |
| Property, Plant & Equipment, Gross |
3.22B |
2.45B |
2.32B |
2.14B |
| Accumulated Depreciation & Depletion |
1.22B |
1.02B |
926.50M |
843.40M |
| Property, Plant & Equipment, Net |
2.00B |
1.43B |
1.39B |
1.29B |
| Intangibles |
7.23B |
4.59B |
4.66B |
4.53B |
| Other Non-Current Assets |
2.66B |
2.69B |
2.76B |
2.78B |
| Total Non-Current Assets |
14.46B |
10.31B |
10.48B |
10.26B |
| Liabilities & Shareholder Equity |
| Total Assets |
16.21B |
12.42B |
12.70B |
12.02B |
| Accounts Payable |
427.00M |
301.20M |
268.20M |
210.30M |
| Short Term Debt |
1.25B |
46.90M |
1.10M |
300.30M |
| Other Current Liabilities |
226.20M |
519.50M |
14.00M |
158.20M |
| Total Current Liabilities |
2.60B |
1.28B |
1.33B |
1.58B |
| Long Term Debt |
3.42B |
1.91B |
1.96B |
1.41B |
| Deferred Income Taxes |
1.03B |
532.00M |
466.70M |
468.00M |
| Other Non-Current Liabilities |
1.17B |
1.01B |
1.09B |
1.47B |
| Minority Interest |
-3.90M |
800.00K |
2.20M |
2.80M |
| Total Non-Current Liabilities |
5.65B |
3.50B |
3.56B |
3.36B |
| Total Liabilities |
8.25B |
4.78B |
4.90B |
4.94B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
7.97B |
7.65B |
7.80B |
7.08B |
| Common Par |
1.60M |
1.60M |
1.60M |
1.60M |
| Additional Paid In Capital |
3.62B |
3.57B |
4.38B |
4.32B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.90B |
3.69B |
3.24B |
2.73B |
| Treasury Stock |
-321.10M |
-321.10M |
0.00 |
0.00 |
| Other Equity Adjustments |
762.30M |
705.60M |
171.10M |
20.70M |
| Total Capitalization |
11.39B |
9.56B |
9.76B |
8.49B |
| Total Equity |
7.97B |
7.65B |
7.80B |
7.08B |
| Total Liabilities & Stock Equity |
16.21B |
12.42B |
12.70B |
12.02B |
| Total Common Shares Outstanding |
181.50M |
180.00M |
186.80M |
185.40M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
7.50M |
7.50M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
180.80M |
184.90M |
185.90M |
184.40M |
| Diluted Weighted Shares Outstanding |
181.80M |
186.40M |
187.30M |
185.90M |
| Number of Employees |
8900 |
15263 |
14660 |
14540 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |