| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.62B |
9.24B |
8.05B |
8.10B |
| Cost of Sales |
5.26B |
4.24B |
3.52B |
3.48B |
| Gross Operating Profit |
6.37B |
5.00B |
4.53B |
4.63B |
| Selling, General, and Administrative Expenses |
2.89B |
2.24B |
2.14B |
2.26B |
| Research & Development |
969.00M |
830.00M |
796.00M |
822.00M |
| Operating Income before D & A (EBITDA) |
2.51B |
1.93B |
1.59B |
1.54B |
| Depreciation & Amortization |
458.00M |
434.00M |
463.00M |
473.00M |
| Interest Income |
104.00M |
94.00M |
88.00M |
104.00M |
| Other Income - Net |
75.00M |
-2.00M |
33.00M |
-28.00M |
| Special Income / Charges |
2.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.84B |
1.55B |
939.00M |
936.00M |
| Interest Expense |
149.00M |
134.00M |
141.00M |
170.00M |
| Pre-Tax Income |
1.69B |
1.42B |
798.00M |
766.00M |
| Income Taxes |
307.00M |
308.00M |
161.00M |
140.00M |
| Minority Interest |
0.00 |
2.00M |
3.00M |
4.00M |
| Net Income From Continuing Operations |
1.38B |
1.11B |
634.00M |
622.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.38B |
1.11B |
634.00M |
622.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.38B |
1.11B |
634.00M |
622.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.78B |
1.14B |
935.00M |
834.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.38B |
1.11B |
634.00M |
622.00M |
| Basic EPS from Continuing Ops. |
2.95 |
2.31 |
1.29 |
1.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.95 |
2.31 |
1.29 |
1.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.95 |
2.31 |
1.29 |
1.24 |
| Basic Normalized Net Income/Share |
3.78 |
2.38 |
1.91 |
1.67 |
| EPS fr Continuing Ops. |
2.93 |
2.28 |
1.27 |
1.23 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.93 |
2.28 |
1.27 |
1.23 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.93 |
2.28 |
1.27 |
1.23 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.75 |
2.36 |
1.87 |
1.64 |
| Dividends Paid per Share |
0.96 |
0.58 |
0.79 |
0.42 |
Connect with TheStreet