|
Mar 2013 |
Mar 2012 |
Mar 2011 |
Mar 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
765.00M |
1.17B |
593.00M |
714.00M |
| Operating Gains/Losses |
2.00M |
-496.00M |
68.00M |
-8.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-107.00M |
89.00M |
-88.00M |
-14.00M |
| (Increase) Decrease in Inventories |
4.00M |
2.00M |
-4.00M |
3.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
33.00M |
30.00M |
2.00M |
4.00M |
| (Decrease) Increase In Other Current Liabilities |
-19.00M |
8.00M |
-56.00M |
-139.00M |
| (Increase) Decrease In Other Working Capital |
6.00M |
210.00M |
377.00M |
155.00M |
| Other Non-Cash Items |
167.00M |
159.00M |
154.00M |
182.00M |
| Net Cash From Continuing Operations |
1.59B |
1.90B |
1.79B |
1.69B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.59B |
1.90B |
1.79B |
1.69B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
30.00M |
45.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
46.00M |
3.00M |
20.00M |
192.00M |
| Purchases of Property, Plant & Equipment |
-336.00M |
-286.00M |
-268.00M |
-248.00M |
| Acquisitions |
-28.00M |
22.00M |
-1.54B |
-31.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-2.00M |
| Other Cash from Investing Activities |
-1.00M |
0.00 |
2.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-319.00M |
-318.00M |
-1.76B |
-65.00M |
| Issuance of Debt |
996.00M |
0.00 |
1.11B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
281.00M |
155.00M |
129.00M |
124.00M |
| Repayment of Long-Term Debt |
0.00 |
-600.00M |
-510.00M |
-5.00M |
| Repurchase of Capital Stock |
-862.00M |
-893.00M |
-900.00M |
-573.00M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-107.00M |
-48.00M |
-13.00M |
13.00M |
| Net Cash From Financing Activities |
308.00M |
-1.39B |
-184.00M |
-441.00M |
| Effect of Exchange Rate Changes |
-59.00M |
15.00M |
71.00M |
49.00M |
| Net Change in Cash & Cash Equivalents |
1.52B |
212.00M |
-79.00M |
1.24B |