|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.30B |
1.34B |
1.27B |
1.11B |
| Operating Gains/Losses |
0.00 |
47.00M |
-31.70M |
19.60M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-20.00M |
-152.00M |
-121.40M |
-9.80M |
| (Increase) Decrease in Inventories |
18.00M |
-166.00M |
-131.20M |
33.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-48.00M |
44.00M |
95.90M |
-80.50M |
| (Decrease) Increase In Other Current Liabilities |
21.00M |
63.00M |
67.20M |
258.10M |
| (Increase) Decrease In Other Working Capital |
-18.00M |
-282.00M |
-141.30M |
-286.40M |
| Other Non-Cash Items |
168.00M |
218.00M |
230.10M |
106.00M |
| Net Cash From Continuing Operations |
1.66B |
1.43B |
1.55B |
1.46B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.66B |
1.43B |
1.55B |
1.46B |
| Sale of Property, Plant & Equipment |
0.00 |
67.00M |
60.90M |
1.50M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
3.11B |
6.87B |
5.21B |
3.97B |
| Purchases of Property, Plant & Equipment |
-210.00M |
-226.00M |
-182.10M |
-131.30M |
| Acquisitions |
-154.00M |
-2.07B |
-265.40M |
-570.20M |
| Purchases of Short-Term Investments |
-3.48B |
-6.78B |
-5.62B |
-4.60B |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-736.00M |
-2.14B |
-795.50M |
-1.33B |
| Issuance of Debt |
178.00M |
927.00M |
1.10B |
16.90M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
3.60M |
6.30M |
| Repayment of Long-Term Debt |
-182.00M |
-190.00M |
-80.80M |
-19.60M |
| Repurchase of Capital Stock |
-108.00M |
-622.00M |
-425.50M |
0.00 |
| Payment of Cash Dividends |
-324.00M |
-279.00M |
-238.30M |
-198.40M |
| Other Financing Charges, Net |
-13.00M |
3.00M |
54.90M |
1.50M |
| Net Cash From Financing Activities |
-449.00M |
-161.00M |
410.10M |
-193.30M |
| Effect of Exchange Rate Changes |
18.00M |
9.00M |
-63.10M |
18.60M |
| Net Change in Cash & Cash Equivalents |
490.00M |
-853.00M |
1.10B |
-42.40M |