|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.40B |
905.00M |
1.76B |
658.70M |
| Receivables |
1.43B |
1.42B |
1.25B |
1.15B |
| Inventories |
1.26B |
1.28B |
1.06B |
943.00M |
| Other Current Assets |
357.00M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
8.15B |
7.21B |
7.63B |
5.85B |
| Property, Plant & Equipment, Gross |
2.23B |
2.06B |
1.85B |
1.96B |
| Accumulated Depreciation & Depletion |
1.28B |
1.17B |
1.05B |
1.02B |
| Property, Plant & Equipment, Net |
948.00M |
888.00M |
798.30M |
947.60M |
| Intangibles |
1.42B |
1.44B |
703.00M |
634.70M |
| Other Non-Current Assets |
544.00M |
475.00M |
441.80M |
422.10M |
| Total Non-Current Assets |
5.06B |
5.19B |
3.26B |
3.22B |
| Liabilities & Shareholder Equity |
| Total Assets |
13.21B |
12.40B |
10.90B |
9.07B |
| Accounts Payable |
288.00M |
345.00M |
291.70M |
200.20M |
| Short Term Debt |
0.00 |
17.00M |
25.30M |
18.00M |
| Other Current Liabilities |
187.00M |
197.00M |
117.80M |
194.40M |
| Total Current Liabilities |
1.88B |
1.83B |
1.60B |
1.44B |
| Long Term Debt |
1.75B |
1.75B |
996.50M |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
987.00M |
1.14B |
1.12B |
1.04B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
2.73B |
2.89B |
2.12B |
1.04B |
| Total Liabilities |
4.61B |
4.72B |
3.72B |
2.48B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
8.60B |
7.68B |
7.17B |
6.60B |
| Common Par |
38.00M |
38.00M |
39.10M |
39.80M |
| Additional Paid In Capital |
1.10B |
1.02B |
964.10M |
899.90M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
7.33B |
6.48B |
6.02B |
5.40B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
129.00M |
144.00M |
153.50M |
258.00M |
| Total Capitalization |
10.34B |
9.43B |
8.17B |
6.60B |
| Total Equity |
8.60B |
7.68B |
7.17B |
6.60B |
| Total Liabilities & Stock Equity |
13.21B |
12.40B |
10.90B |
9.07B |
| Total Common Shares Outstanding |
380.00M |
381.00M |
391.10M |
397.90M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
380.60M |
386.50M |
396.40M |
397.40M |
| Diluted Weighted Shares Outstanding |
383.00M |
389.50M |
399.50M |
399.40M |
| Number of Employees |
22010 |
21241 |
20036 |
18582 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |