| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.25B |
1.18B |
1.10B |
1.02B |
| Cost of Sales |
827.31M |
778.17M |
723.46M |
684.48M |
| Gross Operating Profit |
425.31M |
406.61M |
375.31M |
339.45M |
| Selling, General, and Administrative Expenses |
219.27M |
214.93M |
202.99M |
190.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
206.04M |
191.68M |
172.32M |
149.45M |
| Depreciation & Amortization |
44.44M |
44.31M |
43.04M |
46.77M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
161.60M |
147.37M |
129.28M |
94.21M |
| Interest Expense |
32.31M |
36.13M |
35.75M |
35.74M |
| Pre-Tax Income |
129.29M |
111.24M |
93.53M |
58.48M |
| Income Taxes |
38.43M |
33.46M |
27.10M |
14.28M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
90.86M |
77.79M |
66.42M |
44.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
90.86M |
77.79M |
66.42M |
44.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
90.86M |
77.79M |
66.42M |
44.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
90.86M |
77.79M |
66.42M |
52.66M |
| Preferred Dividends |
| Net Income Available To Common |
90.86M |
77.79M |
66.42M |
44.20M |
| Basic EPS from Continuing Ops. |
1.91 |
1.66 |
1.45 |
0.95 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.91 |
1.66 |
1.45 |
0.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.91 |
1.66 |
1.45 |
0.95 |
| Basic Normalized Net Income/Share |
1.91 |
1.66 |
1.45 |
1.13 |
| EPS fr Continuing Ops. |
1.89 |
1.65 |
1.44 |
0.94 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.89 |
1.65 |
1.44 |
0.94 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.89 |
1.65 |
1.44 |
0.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.89 |
1.65 |
1.44 |
1.12 |
| Dividends Paid per Share |
0.74 |
0.68 |
0.61 |
0.60 |
Connect with TheStreet