| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.14B |
7.38B |
5.84B |
4.48B |
| Cost of Sales |
9.79B |
7.16B |
5.64B |
4.33B |
| Gross Operating Profit |
351.24M |
221.98M |
193.21M |
155.90M |
| Selling, General, and Administrative Expenses |
59.28M |
56.20M |
55.69M |
53.05M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
291.95M |
165.78M |
137.53M |
102.85M |
| Depreciation & Amortization |
40.69M |
38.01M |
36.65M |
33.84M |
| Interest Income |
24.00K |
3.42M |
3.00M |
0.00 |
| Other Income - Net |
7.71M |
28.38M |
17.32M |
14.30M |
| Special Income / Charges |
-5.67M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
253.33M |
159.57M |
121.20M |
83.31M |
| Interest Expense |
38.85M |
38.70M |
30.86M |
20.16M |
| Pre-Tax Income |
214.48M |
120.88M |
90.34M |
63.15M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
214.48M |
120.88M |
90.34M |
63.15M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
214.48M |
120.88M |
90.34M |
63.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
214.48M |
120.88M |
90.34M |
63.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
220.15M |
120.88M |
90.34M |
63.15M |
| Preferred Dividends |
| Net Income Available To Common |
143.63M |
120.88M |
90.34M |
63.15M |
| Basic EPS from Continuing Ops. |
5.01 |
3.38 |
2.87 |
2.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.01 |
3.38 |
2.87 |
2.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.01 |
3.38 |
2.87 |
2.42 |
| Basic Normalized Net Income/Share |
5.14 |
3.38 |
2.87 |
2.42 |
| EPS fr Continuing Ops. |
4.98 |
3.37 |
2.85 |
2.40 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.98 |
3.37 |
2.85 |
2.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.98 |
3.37 |
2.85 |
2.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.11 |
3.37 |
2.85 |
2.40 |
| Dividends Paid per Share |
3.67 |
3.33 |
3.03 |
2.56 |
Connect with TheStreet