|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
n.a. |
5.00M |
2.00M |
2.00M |
| Receivables |
n.a. |
2.19B |
1.69B |
1.34B |
| Inventories |
n.a. |
206.00M |
63.00M |
86.97M |
| Other Current Assets |
n.a. |
107.00M |
44.00M |
0.00 |
| Total Current Assets |
n.a. |
2.51B |
1.80B |
1.43B |
| Property, Plant & Equipment, Gross |
n.a. |
3.23B |
2.80B |
2.15B |
| Accumulated Depreciation & Depletion |
n.a. |
712.00M |
671.00M |
616.77M |
| Property, Plant & Equipment, Net |
n.a. |
2.52B |
2.13B |
1.53B |
| Intangibles |
0.00 |
277.00M |
109.00M |
0.00 |
| Other Non-Current Assets |
0.00 |
95.00M |
89.00M |
139.37M |
| Total Non-Current Assets |
0.00 |
2.97B |
2.39B |
1.67B |
| Liabilities & Shareholder Equity |
| Total Assets |
0.00 |
5.48B |
4.19B |
3.10B |
| Accounts Payable |
n.a. |
2.11B |
1.59B |
1.25B |
| Short Term Debt |
0.00 |
250.00M |
0.00 |
0.00 |
| Other Current Liabilities |
n.a. |
62.00M |
44.00M |
0.00 |
| Total Current Liabilities |
n.a. |
2.54B |
1.71B |
1.33B |
| Long Term Debt |
0.00 |
1.45B |
1.23B |
868.42M |
| Deferred Income Taxes |
n.a. |
222.00M |
164.00M |
35.23M |
| Other Non-Current Liabilities |
n.a. |
78.00M |
42.00M |
0.00 |
| Minority Interest |
11.00M |
9.00M |
2.00M |
52.66M |
| Total Non-Current Liabilities |
0.00 |
1.85B |
1.51B |
903.66M |
| Total Liabilities |
0.00 |
4.38B |
3.22B |
2.24B |
| Preferred Stock Equity |
n.a. |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
0.00 |
1.10B |
965.00M |
861.61M |
| Common Par |
n.a. |
1.10B |
968.00M |
864.11M |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
n.a. |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Stock |
n.a. |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
n.a. |
1.00M |
-3.00M |
-2.49M |
| Total Capitalization |
n.a. |
2.54B |
2.19B |
1.73B |
| Total Equity |
0.00 |
1.10B |
965.00M |
861.61M |
| Total Liabilities & Stock Equity |
0.00 |
5.48B |
4.19B |
3.10B |
| Total Common Shares Outstanding |
103.77M |
103.33M |
99.30M |
92.94M |
| Preferred Shares |
n.a. |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
n.a. |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
103.60M |
101.30M |
95.10M |
90.93M |
| Diluted Weighted Shares Outstanding |
103.90M |
101.80M |
95.70M |
91.55M |
| Number of Employees |
NA |
NA |
NA |
NA |
| Number of Part-Time Employees |
NA |
NA |
NA |
NA |