| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
44.10B |
42.29B |
40.18B |
38.42B |
| Cost of Sales |
30.45B |
29.06B |
27.61B |
26.36B |
| Gross Operating Profit |
13.66B |
13.23B |
12.58B |
12.05B |
| Selling, General, and Administrative Expenses |
10.66B |
10.38B |
9.98B |
9.90B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.99B |
2.85B |
2.60B |
2.15B |
| Depreciation & Amortization |
1.14B |
1.08B |
997.20M |
940.20M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
10.60M |
20.40M |
36.30M |
36.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.86B |
1.79B |
1.64B |
1.25B |
| Interest Expense |
358.70M |
388.90M |
396.10M |
402.60M |
| Pre-Tax Income |
1.50B |
1.40B |
1.24B |
849.00M |
| Income Taxes |
539.30M |
515.20M |
369.40M |
287.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
965.30M |
888.40M |
870.60M |
561.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
965.30M |
888.40M |
870.60M |
561.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
965.30M |
888.40M |
870.60M |
561.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
965.30M |
888.40M |
870.60M |
561.10M |
| Preferred Dividends |
| Net Income Available To Common |
965.30M |
888.40M |
870.60M |
561.10M |
| Basic EPS from Continuing Ops. |
2.23 |
2.02 |
1.96 |
1.25 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.23 |
2.02 |
1.96 |
1.25 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.23 |
2.02 |
1.96 |
1.25 |
| Basic Normalized Net Income/Share |
2.23 |
2.02 |
1.96 |
1.25 |
| EPS fr Continuing Ops. |
2.21 |
1.99 |
1.94 |
1.25 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.21 |
1.99 |
1.94 |
1.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.21 |
1.99 |
1.94 |
1.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.21 |
1.99 |
1.94 |
1.25 |
| Dividends Paid per Share |
0.30 |
0.25 |
0.22 |
0.10 |
Connect with TheStreet