| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 42.29B | 40.18B | 38.42B | 35.82B |
| Cost of Sales | 29.06B | 27.61B | 26.36B | 24.33B |
| Gross Operating Profit | 13.23B | 12.58B | 12.05B | 11.50B |
| Selling, General, and Administrative Expenses | 10.38B | 9.98B | 9.90B | 9.42B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.85B | 2.60B | 2.15B | 2.08B |
| Depreciation & Amortization | 1.08B | 997.20M | 940.20M | 902.40M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 20.40M | 36.30M | 36.90M | 32.30M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.79B | 1.64B | 1.25B | 1.21B |
| Interest Expense | 388.90M | 396.10M | 402.60M | 411.20M |
| Pre-Tax Income | 1.40B | 1.24B | 849.00M | 793.90M |
| Income Taxes | 515.20M | 369.40M | 287.90M | 233.70M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 888.40M | 870.60M | 561.10M | 560.20M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 888.40M | 870.60M | 561.10M | 560.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 888.40M | 870.60M | 561.10M | 560.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
888.40M | 870.60M | 561.10M | 560.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 888.40M | 870.60M | 561.10M | 560.20M |
| Basic EPS from Continuing Ops. | 2.02 | 1.96 | 1.25 | 1.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.02 | 1.96 | 1.25 | 1.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.02 | 1.96 | 1.25 | 1.26 |
| Basic Normalized Net Income/Share | 2.02 | 1.96 | 1.25 | 1.26 |
| EPS fr Continuing Ops. | 1.99 | 1.94 | 1.25 | 1.25 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.99 | 1.94 | 1.25 | 1.25 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.99 | 1.94 | 1.25 | 1.25 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.99 | 1.94 | 1.25 | 1.25 |
| Dividends Paid per Share | 0.25 | 0.22 | 0.10 | 0.00 |