|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
598.10M |
518.20M |
590.60M |
-1.10B |
| Operating Gains/Losses |
-105.30M |
-140.50M |
64.70M |
117.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-5.60M |
-2.10M |
14.60M |
26.00M |
| (Increase) Decrease in Inventories |
-84.70M |
95.00M |
-64.40M |
173.50M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
50.90M |
213.10M |
100.00K |
69.00M |
| (Decrease) Increase In Other Current Liabilities |
-82.70M |
91.40M |
-3.70M |
188.60M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
128.20M |
171.10M |
127.20M |
2.07B |
| Net Cash From Continuing Operations |
1.57B |
2.02B |
1.85B |
2.55B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.57B |
2.02B |
1.85B |
2.55B |
| Sale of Property, Plant & Equipment |
300.80M |
188.00M |
84.50M |
22.90M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-927.60M |
-1.09B |
-837.50M |
-851.60M |
| Acquisitions |
0.00 |
-35.90M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
54.80M |
-71.90M |
-45.80M |
-60.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-572.00M |
-1.01B |
-798.80M |
-889.00M |
| Issuance of Debt |
3.62B |
3.70B |
1.63B |
1.65B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.80M |
73.40M |
117.10M |
28.60M |
| Repayment of Long-Term Debt |
-3.55B |
-3.09B |
-1.72B |
-2.26B |
| Repurchase of Capital Stock |
-1.27B |
-1.55B |
-621.10M |
-884.90M |
| Payment of Cash Dividends |
-163.90M |
-188.00M |
-168.10M |
-153.10M |
| Other Financing Charges, Net |
-11.00M |
-17.80M |
-5.00M |
16.80M |
| Net Cash From Financing Activities |
-1.37B |
-1.08B |
-768.10M |
-1.60B |
| Effect of Exchange Rate Changes |
-1.10M |
18.80M |
24.50M |
28.30M |
| Net Change in Cash & Cash Equivalents |
-377.20M |
-49.40M |
307.30M |
88.70M |