| |
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Sales |
1.57B |
1.42B |
1.07B |
802.58M |
| Cost of Sales |
831.47M |
737.40M |
565.75M |
439.00M |
| Gross Operating Profit |
737.11M |
681.53M |
506.10M |
363.58M |
| Selling, General, and Administrative Expenses |
158.43M |
137.24M |
117.85M |
100.42M |
| Research & Development |
212.53M |
168.64M |
134.14M |
124.00M |
| Operating Income before D & A (EBITDA) |
366.14M |
375.65M |
254.11M |
139.16M |
| Depreciation & Amortization |
102.75M |
77.96M |
55.40M |
51.47M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
9.00K |
498.00K |
-424.00K |
-2.31M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
255.64M |
295.82M |
199.32M |
69.39M |
| Interest Expense |
667.00K |
1.94M |
4.25M |
3.64M |
| Pre-Tax Income |
254.98M |
293.89M |
195.07M |
65.75M |
| Income Taxes |
52.90M |
67.30M |
57.78M |
-27.54M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
202.08M |
226.58M |
137.29M |
93.29M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
202.08M |
226.58M |
137.29M |
93.29M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
202.08M |
226.58M |
137.29M |
93.29M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
209.83M |
228.95M |
136.25M |
109.27M |
| Preferred Dividends |
| Net Income Available To Common |
202.08M |
226.58M |
137.29M |
93.29M |
| Basic EPS from Continuing Ops. |
1.09 |
1.24 |
0.78 |
0.56 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.09 |
1.24 |
0.78 |
0.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.09 |
1.24 |
0.78 |
0.56 |
| Basic Normalized Net Income/Share |
1.13 |
1.25 |
0.77 |
0.66 |
| EPS fr Continuing Ops. |
1.05 |
1.19 |
0.75 |
0.55 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.05 |
1.19 |
0.75 |
0.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.05 |
1.19 |
0.75 |
0.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.09 |
1.20 |
0.74 |
0.64 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |