49.65 -0.08 (-0.16%)
3:12 PM ET 11/24/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 4.43B 4.48B 4.02B 3.29B
Cost of Sales 2.57B 2.63B 2.44B 2.01B
Gross Operating Profit 1.85B 1.85B 1.58B 1.28B
Selling, General, and Administrative Expenses 1.11B 1.06B 955.20M 736.80M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 746.80M 796.00M 624.50M 541.00M
Depreciation & Amortization 183.00M 162.20M 121.20M 96.50M
Interest Income 9.20M 5.00M 4.40M 6.60M
Other Income - Net -104.20M -89.70M -57.50M -47.90M
Special Income / Charges -85.50M 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 383.30M 536.30M 436.40M 398.60M
Interest Expense 82.00M 85.20M 69.30M 40.40M
Pre-Tax Income 301.30M 451.10M 367.10M 358.20M
Income Taxes 75.90M 114.50M 76.40M 86.50M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 225.40M 336.60M 290.70M 271.70M
Net Income From Discontinued Operations 87.90M 0.00 -1.20M -2.10M
Net Income From Total Operations 313.30M 336.60M 289.50M 269.60M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 313.30M 336.60M 289.50M 269.60M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
310.90M 349.40M 304.50M 276.30M
Preferred Dividends
Net Income Available To Common 225.40M 336.60M 290.70M 271.70M
Basic EPS from Continuing Ops. 2.86 4.09 3.55 3.26
Basic EPS from Discontinued Ops. 1.11 0.00 -0.01 -0.03
Basic EPS from Total Operations 3.97 4.09 3.54 3.23
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 3.97 4.09 3.54 3.23
Basic Normalized Net Income/Share 3.94 4.25 3.72 3.32
EPS fr Continuing Ops. 2.82 4.00 3.47 3.18
EPS fr Discontinued Ops 1.10 0.00 -0.01 -0.02
EPS fr Total Ops. 3.92 4.00 3.46 3.16
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 3.92 4.00 3.46 3.16
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
3.89 4.15 3.63 3.23
Dividends Paid per Share 1.26 1.22 1.18 1.14
Dow Jones S&P 500 NASDAQ 10-Year Note
10,435.00 1,105.41 2,168.14 33.17
Oil *
76.65
DOWN
15.95
DOWN
0.83
DOWN
7.87
DOWN
0.47
10 Yr
3.32%
SPDR Gold
114.63
-0.15%
-0.08%
-0.36%
-1.40%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services