| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.43B |
4.48B |
4.02B |
3.29B |
| Cost of Sales |
2.57B |
2.63B |
2.44B |
2.01B |
| Gross Operating Profit |
1.85B |
1.85B |
1.58B |
1.28B |
| Selling, General, and Administrative Expenses |
1.11B |
1.06B |
955.20M |
736.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
746.80M |
796.00M |
624.50M |
541.00M |
| Depreciation & Amortization |
183.00M |
162.20M |
121.20M |
96.50M |
| Interest Income |
9.20M |
5.00M |
4.40M |
6.60M |
| Other Income - Net |
-104.20M |
-89.70M |
-57.50M |
-47.90M |
| Special Income / Charges |
-85.50M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
383.30M |
536.30M |
436.40M |
398.60M |
| Interest Expense |
82.00M |
85.20M |
69.30M |
40.40M |
| Pre-Tax Income |
301.30M |
451.10M |
367.10M |
358.20M |
| Income Taxes |
75.90M |
114.50M |
76.40M |
86.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
225.40M |
336.60M |
290.70M |
271.70M |
| Net Income From Discontinued Operations |
87.90M |
0.00 |
-1.20M |
-2.10M |
| Net Income From Total Operations |
313.30M |
336.60M |
289.50M |
269.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
313.30M |
336.60M |
289.50M |
269.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
310.90M |
349.40M |
304.50M |
276.30M |
| Preferred Dividends |
| Net Income Available To Common |
225.40M |
336.60M |
290.70M |
271.70M |
| Basic EPS from Continuing Ops. |
2.86 |
4.09 |
3.55 |
3.26 |
| Basic EPS from Discontinued Ops. |
1.11 |
0.00 |
-0.01 |
-0.03 |
| Basic EPS from Total Operations |
3.97 |
4.09 |
3.54 |
3.23 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.97 |
4.09 |
3.54 |
3.23 |
| Basic Normalized Net Income/Share |
3.94 |
4.25 |
3.72 |
3.32 |
| EPS fr Continuing Ops. |
2.82 |
4.00 |
3.47 |
3.18 |
| EPS fr Discontinued Ops |
1.10 |
0.00 |
-0.01 |
-0.02 |
| EPS fr Total Ops. |
3.92 |
4.00 |
3.46 |
3.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.92 |
4.00 |
3.46 |
3.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.89 |
4.15 |
3.63 |
3.23 |
| Dividends Paid per Share |
1.26 |
1.22 |
1.18 |
1.14 |
Connect with TheStreet