|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
883.80M |
674.60M |
198.20M |
224.30M |
| Operating Gains/Losses |
-339.20M |
0.00 |
0.00 |
1.60M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-70.40M |
-11.00M |
7.90M |
130.50M |
| (Increase) Decrease in Inventories |
11.40M |
-90.20M |
35.30M |
152.80M |
| (Increase) Decrease In Other Current Assets |
-151.70M |
28.40M |
18.70M |
-24.80M |
| (Decrease) Increase In Payables |
109.10M |
214.20M |
77.30M |
-57.30M |
| (Decrease) Increase In Other Current Liabilities |
24.20M |
-3.80M |
27.90M |
-45.80M |
| (Increase) Decrease In Other Working Capital |
31.00M |
-206.10M |
-231.70M |
-67.40M |
| Other Non-Cash Items |
65.00M |
55.30M |
83.50M |
25.40M |
| Net Cash From Continuing Operations |
966.20M |
998.90M |
739.30M |
539.40M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
966.20M |
998.90M |
739.30M |
539.40M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-386.00M |
-302.10M |
-20.10M |
-20.50M |
| Acquisitions |
553.30M |
-1.15B |
-550.30M |
-24.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
15.40M |
26.30M |
795.00M |
-70.40M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
182.70M |
-1.46B |
269.60M |
-115.20M |
| Issuance of Debt |
1.52B |
421.00M |
1.01B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
126.40M |
119.60M |
396.10M |
61.20M |
| Repayment of Long-Term Debt |
-1.44B |
-602.60M |
-779.40M |
-184.40M |
| Repurchase of Capital Stock |
-1.07B |
-11.10M |
-12.60M |
-2.60M |
| Payment of Cash Dividends |
-304.00M |
-275.90M |
-201.60M |
-103.60M |
| Other Financing Charges, Net |
-168.10M |
-22.80M |
-98.70M |
-19.60M |
| Net Cash From Financing Activities |
-1.34B |
-371.80M |
313.60M |
-249.00M |
| Effect of Exchange Rate Changes |
-2.40M |
1.30M |
22.20M |
13.90M |
| Net Change in Cash & Cash Equivalents |
-190.90M |
-835.90M |
1.34B |
189.10M |