|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
179.70M |
122.71M |
142.00M |
129.79M |
| Receivables |
32.65M |
27.08M |
30.60M |
15.90M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
3.21M |
2.12M |
| Total Current Assets |
266.66M |
182.91M |
176.08M |
152.73M |
| Property, Plant & Equipment, Gross |
15.85M |
13.88M |
11.49M |
9.20M |
| Accumulated Depreciation & Depletion |
7.51M |
6.54M |
4.79M |
2.80M |
| Property, Plant & Equipment, Net |
8.34M |
7.34M |
6.70M |
6.41M |
| Intangibles |
70.63M |
56.40M |
20.17M |
4.42M |
| Other Non-Current Assets |
12.82M |
1.68M |
0.00 |
399.00K |
| Total Non-Current Assets |
250.74M |
179.50M |
71.40M |
28.74M |
| Liabilities & Shareholder Equity |
| Total Assets |
517.40M |
362.41M |
247.48M |
181.47M |
| Accounts Payable |
4.05M |
2.21M |
2.15M |
3.29M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
16.88M |
| Other Current Liabilities |
4.04M |
779.00K |
555.00K |
284.00K |
| Total Current Liabilities |
120.11M |
89.72M |
67.88M |
63.03M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
27.23M |
| Deferred Income Taxes |
483.00K |
289.00K |
0.00 |
0.00 |
| Other Non-Current Liabilities |
13.99M |
7.45M |
3.99M |
2.15M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
14.48M |
7.74M |
3.99M |
29.38M |
| Total Liabilities |
134.58M |
97.46M |
71.87M |
92.40M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
382.81M |
264.95M |
175.61M |
89.07M |
| Common Par |
75.00K |
73.00K |
72.00K |
67.00K |
| Additional Paid In Capital |
229.28M |
194.38M |
165.97M |
123.08M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
154.61M |
73.26M |
10.82M |
-33.92M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-1.14M |
-2.77M |
-1.26M |
-159.00K |
| Total Capitalization |
382.81M |
264.95M |
175.61M |
116.29M |
| Total Equity |
382.81M |
264.95M |
175.61M |
89.07M |
| Total Liabilities & Stock Equity |
517.40M |
362.41M |
247.48M |
181.47M |
| Total Common Shares Outstanding |
74.63M |
73.37M |
71.66M |
66.50M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
74.17M |
72.81M |
68.66M |
51.04M |
| Diluted Weighted Shares Outstanding |
76.04M |
74.41M |
72.86M |
56.82M |
| Number of Employees |
865 |
628 |
458 |
354 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |