| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
857.04M |
793.83M |
763.97M |
667.01M |
| Cost of Sales |
495.28M |
454.33M |
464.92M |
435.15M |
| Gross Operating Profit |
361.76M |
339.50M |
299.05M |
231.86M |
| Selling, General, and Administrative Expenses |
200.11M |
212.40M |
196.06M |
152.56M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
161.66M |
127.10M |
102.99M |
79.30M |
| Depreciation & Amortization |
135.12M |
94.80M |
77.54M |
74.89M |
| Interest Income |
3.36M |
13.59M |
0.00 |
0.00 |
| Other Income - Net |
1.58M |
305.39M |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
-45.13M |
0.00 |
-4.75M |
| Total Income Before Interest Expenses (EBIT) |
31.48M |
306.15M |
25.45M |
-3.68M |
| Interest Expense |
37.64M |
54.17M |
67.50M |
65.39M |
| Pre-Tax Income |
-6.16M |
251.98M |
-42.05M |
-69.07M |
| Income Taxes |
3.00M |
1.39M |
1.90M |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-9.16M |
250.59M |
-43.96M |
-69.07M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-9.16M |
250.59M |
-43.96M |
-69.07M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-9.16M |
250.59M |
-43.96M |
-69.07M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-9.16M |
295.72M |
-43.96M |
-60.98M |
| Preferred Dividends |
| Net Income Available To Common |
-9.16M |
250.59M |
-306.77M |
-110.78M |
| Basic EPS from Continuing Ops. |
-0.17 |
4.76 |
-9.54 |
-9.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.17 |
4.76 |
-9.54 |
-9.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.17 |
4.76 |
-9.54 |
-9.15 |
| Basic Normalized Net Income/Share |
-0.17 |
5.62 |
-9.54 |
-8.08 |
| EPS fr Continuing Ops. |
-0.17 |
4.51 |
-9.54 |
-9.15 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.17 |
4.51 |
-9.54 |
-9.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.17 |
4.51 |
-9.54 |
-9.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.17 |
5.32 |
-9.54 |
-8.08 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet