| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
54.05B |
44.47B |
36.00B |
31.17B |
| Cost of Sales |
48.58B |
38.97B |
32.95B |
28.03B |
| Gross Operating Profit |
2.83B |
2.74B |
2.93B |
3.01B |
| Selling, General, and Administrative Expenses |
938.00M |
952.00M |
881.00M |
946.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.89B |
1.78B |
2.05B |
2.07B |
| Depreciation & Amortization |
515.00M |
480.00M |
459.00M |
429.00M |
| Interest Income |
56.00M |
25.00M |
34.00M |
23.00M |
| Other Income - Net |
55.00M |
202.00M |
19.00M |
-13.00M |
| Special Income / Charges |
-228.00M |
-53.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.28B |
1.51B |
1.67B |
1.65B |
| Interest Expense |
111.00M |
101.00M |
89.00M |
69.00M |
| Pre-Tax Income |
1.17B |
1.41B |
1.58B |
1.58B |
| Income Taxes |
397.00M |
518.00M |
601.00M |
606.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
776.00M |
891.00M |
979.00M |
974.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
776.00M |
891.00M |
979.00M |
974.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
776.00M |
891.00M |
979.00M |
974.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.00B |
944.00M |
979.00M |
974.00M |
| Preferred Dividends |
| Net Income Available To Common |
776.00M |
891.00M |
979.00M |
974.00M |
| Basic EPS from Continuing Ops. |
6.63 |
7.44 |
7.63 |
7.13 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.63 |
7.44 |
7.63 |
7.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.63 |
7.44 |
7.63 |
7.13 |
| Basic Normalized Net Income/Share |
8.58 |
7.88 |
7.63 |
7.13 |
| EPS fr Continuing Ops. |
6.63 |
7.43 |
7.59 |
7.08 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
6.63 |
7.43 |
7.59 |
7.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.63 |
7.43 |
7.59 |
7.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.58 |
7.87 |
7.59 |
7.08 |
| Dividends Paid per Share |
1.18 |
1.08 |
0.95 |
0.75 |
Connect with TheStreet