19.90 0.17 (0.86%)
4:02 PM ET 11/23/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 3.07B 2.62B 2.34B 2.02B
Cost of Sales 2.30B 1.97B 1.79B 1.46B
Gross Operating Profit 729.23M 605.08M 509.69M 518.48M
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 729.23M 605.08M 509.69M 518.48M
Depreciation & Amortization 199.25M 178.00M 154.60M 128.58M
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 77.36M 100.03M 181.29M -111.33M
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 607.33M 527.12M 536.37M 278.57M
Interest Expense 207.41M 203.15M 210.04M 135.16M
Pre-Tax Income 399.93M 323.97M 326.33M 143.42M
Income Taxes 104.78M 95.26M 109.25M 122.73M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 295.15M 228.71M 217.08M 20.68M
Net Income From Discontinued Operations 0.00 0.00 -152.95M 0.00
Net Income From Total Operations 295.15M 228.71M 64.13M 20.68M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 295.15M 228.71M 64.13M 20.68M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
295.15M 228.71M 217.08M 20.68M
Preferred Dividends
Net Income Available To Common 279.41M 211.35M 199.72M 3.32M
Basic EPS from Continuing Ops. 2.26 1.76 1.74 0.03
Basic EPS from Discontinued Ops. 0.00 0.00 -1.33 0.00
Basic EPS from Total Operations 2.26 1.76 0.41 0.03
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.26 1.76 0.41 0.03
Basic Normalized Net Income/Share 2.26 1.76 1.74 0.03
EPS fr Continuing Ops. 2.26 1.75 1.70 0.03
EPS fr Discontinued Ops 0.00 0.00 -1.30 0.00
EPS fr Total Ops. 2.26 1.75 0.40 0.03
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.26 1.75 0.40 0.03
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.26 1.75 1.70 0.03
Dividends Paid per Share 0.60 0.40 0.30 0.00
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.64
Oil *
77.66
UP
132.79
UP
14.86
UP
29.97
UP
0.08
10 Yr
3.36%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
+0.24%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services