|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-5.38M |
12.57K |
-2.95M |
1.29M |
| Operating Gains/Losses |
-489.43K |
26.67K |
1.05K |
4.31K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-2.92M |
-1.49M |
-291.91K |
-1.10M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
526.15K |
202.40K |
-322.68K |
174.02K |
| (Decrease) Increase In Other Current Liabilities |
992.28K |
418.69K |
608.53K |
264.63K |
| (Increase) Decrease In Other Working Capital |
-1.31M |
-47.08K |
648.63K |
-1.64M |
| Other Non-Cash Items |
7.08M |
1.05M |
1.43M |
274.63K |
| Net Cash From Continuing Operations |
-115.13K |
2.90M |
3.39M |
2.13M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
-115.13K |
2.90M |
3.39M |
2.13M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.58M |
-3.01M |
-3.23M |
-4.37M |
| Acquisitions |
-12.16M |
-2.12M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
2.62K |
-36.61K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-14.74M |
-5.13M |
-3.23M |
-4.40M |
| Issuance of Debt |
9.88M |
2.92M |
300.00K |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
12.28M |
496.71K |
141.14K |
65.90K |
| Repayment of Long-Term Debt |
-312.50K |
-183.64K |
-227.34K |
0.00 |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-1.74M |
-157.50K |
0.00 |
100.00K |
| Net Cash From Financing Activities |
20.11M |
3.08M |
213.80K |
165.90K |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
5.26M |
839.10K |
378.78K |
-2.10M |