| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.47B |
2.73B |
2.84B |
2.72B |
| Cost of Sales |
1.40B |
1.23B |
1.54B |
1.65B |
| Gross Operating Profit |
1.90B |
1.39B |
1.19B |
956.32M |
| Selling, General, and Administrative Expenses |
159.70M |
165.40M |
135.00M |
123.06M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.74B |
1.23B |
1.05B |
833.27M |
| Depreciation & Amortization |
502.10M |
375.80M |
316.10M |
255.54M |
| Interest Income |
26.70M |
6.80M |
6.00M |
13.70M |
| Other Income - Net |
-12.20M |
19.20M |
39.70M |
7.47M |
| Special Income / Charges |
-59.40M |
-11.20M |
-11.20M |
-16.00M |
| Total Income Before Interest Expenses (EBIT) |
1.19B |
868.20M |
773.20M |
582.90M |
| Interest Expense |
119.50M |
70.20M |
73.60M |
69.30M |
| Pre-Tax Income |
1.07B |
798.00M |
699.60M |
513.60M |
| Income Taxes |
378.00M |
290.60M |
255.50M |
187.92M |
| Minority Interest |
9.00M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
683.80M |
507.40M |
444.10M |
325.68M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
683.80M |
507.40M |
444.10M |
325.68M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
683.80M |
507.40M |
444.10M |
325.68M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
743.20M |
518.60M |
455.30M |
341.68M |
| Preferred Dividends |
| Net Income Available To Common |
683.80M |
507.40M |
444.10M |
325.68M |
| Basic EPS from Continuing Ops. |
3.96 |
2.95 |
2.60 |
1.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.96 |
2.95 |
2.60 |
1.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.96 |
2.95 |
2.60 |
1.92 |
| Basic Normalized Net Income/Share |
4.30 |
3.02 |
2.67 |
2.01 |
| EPS fr Continuing Ops. |
3.88 |
2.88 |
2.54 |
1.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.88 |
2.88 |
2.54 |
1.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.88 |
2.88 |
2.54 |
1.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.22 |
2.94 |
2.60 |
1.96 |
| Dividends Paid per Share |
0.49 |
0.49 |
0.47 |
0.45 |
Connect with TheStreet