|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
11.68B |
6.80B |
5.16B |
4.27B |
| Receivables |
13.25B |
17.40B |
13.13B |
10.19B |
| Inventories |
4.53B |
4.22B |
4.02B |
3.49B |
| Other Current Assets |
644.80M |
1.44B |
1.03B |
0.00 |
| Total Current Assets |
32.78B |
33.19B |
25.30B |
20.08B |
| Property, Plant & Equipment, Gross |
178.88B |
157.96B |
143.69B |
136.23B |
| Accumulated Depreciation & Depletion |
100.23B |
89.67B |
84.46B |
77.41B |
| Property, Plant & Equipment, Net |
78.65B |
68.29B |
59.23B |
58.82B |
| Intangibles |
13.95B |
15.53B |
6.75B |
9.36B |
| Other Non-Current Assets |
12.68B |
10.82B |
17.77B |
8.53B |
| Total Non-Current Assets |
107.72B |
95.58B |
84.07B |
77.04B |
| Liabilities & Shareholder Equity |
| Total Assets |
140.49B |
128.77B |
109.38B |
97.13B |
| Accounts Payable |
14.65B |
15.74B |
12.51B |
10.32B |
| Short Term Debt |
3.30B |
3.33B |
2.00B |
1.41B |
| Other Current Liabilities |
11.34B |
9.60B |
8.65B |
7.57B |
| Total Current Liabilities |
29.28B |
28.67B |
23.16B |
19.29B |
| Long Term Debt |
18.09B |
0.00 |
16.98B |
16.56B |
| Deferred Income Taxes |
14.54B |
13.83B |
13.28B |
13.17B |
| Other Non-Current Liabilities |
21.28B |
38.50B |
17.46B |
13.57B |
| Minority Interest |
107.47M |
-57.63M |
-73.99M |
-103.19M |
| Total Non-Current Liabilities |
54.04B |
53.37B |
48.87B |
43.61B |
| Total Liabilities |
83.32B |
82.04B |
72.03B |
62.90B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
57.17B |
46.73B |
37.34B |
34.22B |
| Common Par |
0.00 |
1.34B |
1.36B |
1.38B |
| Additional Paid In Capital |
8.70B |
6.83B |
6.95B |
7.06B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
48.50B |
36.61B |
28.06B |
25.18B |
| Treasury Stock |
0.00 |
-3.35M |
-3.06M |
-2.59M |
| Other Equity Adjustments |
-35.82M |
1.95B |
989.30M |
615.71M |
| Total Capitalization |
75.26B |
46.73B |
54.32B |
50.78B |
| Total Equity |
57.17B |
46.73B |
37.34B |
34.22B |
| Total Liabilities & Stock Equity |
140.49B |
128.77B |
109.38B |
97.13B |
| Total Common Shares Outstanding |
3.19B |
3.19B |
3.19B |
3.18B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
3.18B |
3.18B |
3.18B |
3.18B |
| Diluted Weighted Shares Outstanding |
3.19B |
3.19B |
3.18B |
3.18B |
| Number of Employees |
23000 |
31715 |
30344 |
29000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |